3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当連結会計年度

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

138,293

 

110,008

営業債権及びその他の債権

81,474

 

63,528

棚卸資産

91,660

 

65,177

その他の金融資産

2,002

 

2,001

その他の流動資産

13,375

 

7,526

小計

326,804

 

248,241

売却目的で保有する資産

 

36,126

流動資産合計

326,804

 

284,367

非流動資産

 

 

 

有形固定資産

203,783

 

162,901

のれん及び無形資産

9,207

 

3,197

持分法で会計処理されている投資

6,709

 

5,347

その他の金融資産

11,152

 

10,880

繰延税金資産

5,142

 

6,005

退職給付に係る資産

4,243

 

129

その他の非流動資産

374

 

162

非流動資産合計

240,613

 

188,624

資産合計

567,418

 

472,992

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当連結会計年度

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

34,040

 

18,585

社債及び借入金

23,371

 

33,205

その他の金融負債

4,315

 

2,884

引当金

425

 

99

未払法人所得税

3,013

 

3,057

その他の流動負債

15,763

 

14,157

小計

80,929

 

71,990

売却目的で保有する資産に直接関連する負債

 

28,377

流動負債合計

80,929

 

100,368

非流動負債

 

 

 

社債及び借入金

73,143

 

90,000

その他の金融負債

7,891

 

6,621

退職給付に係る負債

5,859

 

1,408

引当金

65

 

65

繰延税金負債

6,827

 

6,174

その他の非流動負債

2,906

 

2,605

非流動負債合計

96,693

 

106,874

負債合計

177,623

 

207,242

資本

 

 

 

資本金

34,606

 

34,606

資本剰余金

40,120

 

39,580

利益剰余金

260,638

 

128,734

自己株式

21,104

 

22,445

その他の資本の構成要素

69,384

 

66,715

売却目的で保有する処分グループに関連するその他の資本の構成要素

 

14,142

親会社の所有者に帰属する持分合計

383,645

 

261,333

非支配持分

6,149

 

4,416

資本合計

389,795

 

265,749

負債及び資本合計

567,418

 

472,992

 

E0167864810THK株式会社THK CO., LTD通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse648102025-12-31tse-acediffr-64810:OtherComponentsOfEquityRelatedToDisposalGroupHeldForSaleSSIFRSMember648102025-01-012025-12-31tse-acediffr-64810:OtherComponentsOfEquityRelatedToDisposalGroupHeldForSaleSSIFRSMember648102024-12-31tse-acediffr-64810:OtherComponentsOfEquityRelatedToDisposalGroupHeldForSaleSSIFRSMember648102024-12-31tse-acediffr-64810:GroupTotalOrEntityTotalBeforeReconcilingMember648102024-12-31tse-acediffr-64810:TransferToDiscontinuedOperationsMember648102024-01-012024-12-31tse-acediffr-64810:GroupTotalOrEntityTotalBeforeReconcilingMember648102024-01-012024-12-31tse-acediffr-64810:TransferToDiscontinuedOperationsMember648102025-01-012025-12-31tse-acediffr-64810:TransferToDiscontinuedOperationsMember648102025-12-31tse-acediffr-64810:GroupTotalOrEntityTotalBeforeReconcilingMember648102025-12-31tse-acediffr-64810:TransferToDiscontinuedOperationsMember648102025-01-012025-12-31tse-acediffr-64810:GroupTotalOrEntityTotalBeforeReconcilingMember648102023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember648102023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember648102023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember648102023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember648102023-12-31jpigp_cor:TreasurySharesIFRSMember648102023-12-31jpigp_cor:RetainedEarningsIFRSMember648102023-12-31jpigp_cor:CapitalSurplusIFRSMember648102023-12-31jpigp_cor:ShareCapitalIFRSMember648102026-02-12648102025-12-31648102025-01-012025-12-31648102024-12-31648102024-01-012024-12-31648102023-12-31648102025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember648102025-12-31tse-acediffr-64810:JaopanReportableSegmentMember648102025-12-31tse-acediffr-64810:TheAmericasReportableSegmentMember648102025-12-31tse-acediffr-64810:EuropeReportableSegmentMember648102025-12-31tse-acediffr-64810:ChinaReportableSegmentMember648102025-12-31jpcrp_cor:OtherReportableSegmentsMember648102025-12-31jpcrp_cor:ReconcilingItemsMember648102025-01-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember648102023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember648102025-01-012025-12-31tse-acediffr-64810:JaopanReportableSegmentMember648102025-01-012025-12-31tse-acediffr-64810:TheAmericasReportableSegmentMember648102025-01-012025-12-31tse-acediffr-64810:EuropeReportableSegmentMember648102025-01-012025-12-31jpcrp_cor:OtherReportableSegmentsMember648102025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember648102024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember648102024-12-31tse-acediffr-64810:JaopanReportableSegmentMember648102024-12-31tse-acediffr-64810:TheAmericasReportableSegmentMember648102024-12-31tse-acediffr-64810:EuropeReportableSegmentMember648102024-12-31tse-acediffr-64810:ChinaReportableSegmentMember648102024-12-31jpcrp_cor:OtherReportableSegmentsMember648102024-12-31jpcrp_cor:ReconcilingItemsMember648102024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember648102024-01-012024-12-31tse-acediffr-64810:JaopanReportableSegmentMember648102024-01-012024-12-31tse-acediffr-64810:TheAmericasReportableSegmentMember648102024-01-012024-12-31tse-acediffr-64810:EuropeReportableSegmentMember648102024-01-012024-12-31tse-acediffr-64810:ChinaReportableSegmentMember648102024-01-012024-12-31jpcrp_cor:OtherReportableSegmentsMember648102024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember648102025-01-012025-12-31tse-acediffr-64810:ChinaReportableSegmentMember648102025-12-31jpigp_cor:TreasurySharesIFRSMember648102025-12-31jpigp_cor:RetainedEarningsIFRSMember648102025-12-31jpigp_cor:CapitalSurplusIFRSMember648102025-01-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember648102025-12-31jpigp_cor:ShareCapitalIFRSMember648102025-01-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember648102025-01-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember648102025-01-012025-12-31jpigp_cor:TreasurySharesIFRSMember648102025-01-012025-12-31jpigp_cor:RetainedEarningsIFRSMember648102025-01-012025-12-31jpigp_cor:CapitalSurplusIFRSMember648102025-01-012025-12-31jpigp_cor:ShareCapitalIFRSMember648102024-12-31jpigp_cor:NonControllingInterestsIFRSMember648102024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember648102024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember648102024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember648102024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember648102024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember648102024-12-31jpigp_cor:TreasurySharesIFRSMember648102024-12-31jpigp_cor:RetainedEarningsIFRSMember648102024-12-31jpigp_cor:CapitalSurplusIFRSMember648102024-12-31jpigp_cor:ShareCapitalIFRSMember648102024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember648102024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember648102024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember648102024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember648102024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember648102024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember648102024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember648102024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember648102024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember648102024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember648102023-12-31jpigp_cor:NonControllingInterestsIFRSMember648102025-01-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember648102025-01-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember648102025-01-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember648102025-12-31jpigp_cor:NonControllingInterestsIFRSMember648102025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember648102025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember648102025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember648102025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember648102025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure