(1)連結財政状態計算書

(単位:百万円)

 

前年度

(2024年12月31日)

当年度

(2025年12月31日)

資産

 

 

非流動資産

 

 

有形固定資産

674,028

738,987

のれん

501,480

533,321

無形資産

659,561

694,668

持分法で会計処理されている投資

216,205

228,794

その他の金融資産

103,360

95,058

その他の非流動資産

48,570

49,213

繰延税金資産

109,761

83,092

非流動資産合計

2,312,966

2,423,132

 

 

 

流動資産

 

 

棚卸資産

358,985

348,418

営業債権及びその他の債権

502,880

535,713

その他の金融資産

8,570

6,389

その他の流動資産

52,142

55,099

現金及び現金同等物

118,617

125,292

流動資産合計

1,041,193

1,070,911

資産合計

3,354,159

3,494,043

 

 

(単位:百万円)

 

前年度

(2024年12月31日)

当年度

(2025年12月31日)

資本

 

 

資本金

102,046

102,046

資本剰余金

9,497

利益剰余金

1,130,931

1,201,090

自己株式

251,376

251,002

その他の資本の構成要素

190,427

234,858

親会社の所有者に帰属する持分

1,181,525

1,286,991

非支配持分

352,189

308,156

資本合計

1,533,714

1,595,148

 

 

 

負債

 

 

非流動負債

 

 

社債及び借入金

779,583

842,434

その他の金融負債

87,398

84,883

退職給付に係る負債

54,986

46,289

引当金

7,100

11,590

持分法適用に伴う負債

10,458

その他の非流動負債

13,622

9,489

繰延税金負債

123,233

125,239

非流動負債合計

1,076,380

1,119,924

 

 

 

流動負債

 

 

社債及び借入金

77,986

81,000

営業債務及びその他の債務

364,265

381,487

その他の金融負債

54,935

63,014

未払法人所得税

11,428

19,633

引当金

12,214

11,184

その他の流動負債

223,238

222,653

流動負債合計

744,065

778,971

負債合計

1,820,445

1,898,896

資本及び負債合計

3,354,159

3,494,043

 

 

E00395 25030 キリンホールディングス株式会社 Kirin Holdings Company, Limited 通期第3号参考様式 [IFRS](連結) IFRS true cte cte 2025-01-01 2025-12-31 FY 2025-12-31 2024-01-01 2024-12-31 2024-12-31 1 false false false 25030 2026-02-13 25030 2025-01-01 2025-12-31 25030 2025-01-01 2025-12-31 jpigp_cor:CapitalSurplusIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:NonControllingInterestsIFRSMember 25030 2025-01-01 2025-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 25030 2025-01-01 2025-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 25030 2025-01-01 2025-12-31 jpcrp_cor:ReconcilingItemsMember 25030 2025-01-01 2025-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:RetainedEarningsIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:ShareCapitalIFRSMember 25030 2025-01-01 2025-12-31 jpigp_cor:TreasurySharesIFRSMember 25030 2025-01-01 2025-12-31 tse-acediffr-25030:AlcoholicBeveragesReportableSegmentMember 25030 2025-01-01 2025-12-31 tse-acediffr-25030:HealthScienceReportableSegmentMember 25030 2025-01-01 2025-12-31 tse-acediffr-25030:NonAlcoholicBeveragesReportableSegmentMember 25030 2025-01-01 2025-12-31 tse-acediffr-25030:PharmaceuticalsReportableSegmentMember 25030 2025-12-31 25030 2025-12-31 jpigp_cor:CapitalSurplusIFRSMember 25030 2025-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 25030 2025-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 25030 2025-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 25030 2025-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 25030 2025-12-31 jpigp_cor:NonControllingInterestsIFRSMember 25030 2025-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 25030 2025-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 25030 2025-12-31 jpcrp_cor:ReconcilingItemsMember 25030 2025-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 25030 2025-12-31 jpigp_cor:RetainedEarningsIFRSMember 25030 2025-12-31 jpigp_cor:ShareCapitalIFRSMember 25030 2025-12-31 jpigp_cor:TreasurySharesIFRSMember 25030 2025-12-31 tse-acediffr-25030:AlcoholicBeveragesReportableSegmentMember 25030 2025-12-31 tse-acediffr-25030:HealthScienceReportableSegmentMember 25030 2025-12-31 tse-acediffr-25030:NonAlcoholicBeveragesReportableSegmentMember 25030 2025-12-31 tse-acediffr-25030:PharmaceuticalsReportableSegmentMember 25030 2024-01-01 2024-12-31 25030 2024-01-01 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 25030 2024-01-01 2024-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 25030 2024-01-01 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 25030 2024-01-01 2024-12-31 jpcrp_cor:ReconcilingItemsMember 25030 2024-01-01 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 25030 2024-01-01 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 25030 2024-01-01 2024-12-31 tse-acediffr-25030:AlcoholicBeveragesReportableSegmentMember 25030 2024-01-01 2024-12-31 tse-acediffr-25030:HealthScienceReportableSegmentMember 25030 2024-01-01 2024-12-31 tse-acediffr-25030:NonAlcoholicBeveragesReportableSegmentMember 25030 2024-01-01 2024-12-31 tse-acediffr-25030:PharmaceuticalsReportableSegmentMember 25030 2024-12-31 25030 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 25030 2024-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 25030 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 25030 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 25030 2024-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 25030 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 25030 2024-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 25030 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 25030 2024-12-31 jpcrp_cor:ReconcilingItemsMember 25030 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 25030 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 25030 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 25030 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 25030 2024-12-31 tse-acediffr-25030:AlcoholicBeveragesReportableSegmentMember 25030 2024-12-31 tse-acediffr-25030:HealthScienceReportableSegmentMember 25030 2024-12-31 tse-acediffr-25030:NonAlcoholicBeveragesReportableSegmentMember 25030 2024-12-31 tse-acediffr-25030:PharmaceuticalsReportableSegmentMember 25030 2023-12-31 25030 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 25030 2023-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 25030 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 25030 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 25030 2023-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 25030 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 25030 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 25030 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 25030 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 25030 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 25030 2023-12-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure