2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

6,824

 

9,197

営業債権及びその他の債権

800

 

459

その他の金融資産

8,033

 

5,818

棚卸資産

923

 

1,045

その他の流動資産

177

 

207

流動資産合計

16,758

 

16,725

非流動資産

 

 

 

オペレーティング・リース資産

353

 

319

有形固定資産

13,186

 

13,076

使用権資産

362

 

376

のれん

1,766

 

1,846

無形資産

45

 

39

持分法で会計処理されている投資

243

 

234

その他の金融資産

15,333

 

15,839

その他の非流動資産

501

 

549

非流動資産合計

31,790

 

32,278

資産合計

48,547

 

49,003

 

 

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

533

 

586

社債及び借入金

22

 

18

リース負債

146

 

138

その他の流動負債

384

 

383

流動負債合計

1,085

 

1,125

非流動負債

 

 

 

社債及び借入金

15

 

15

CEJファンドにおける外部投資家持分

5,165

 

5,147

リース負債

251

 

263

引当金

193

 

191

繰延税金負債

2,202

 

2,424

その他の非流動負債

43

 

43

非流動負債合計

7,869

 

8,083

負債合計

8,954

 

9,208

資本

 

 

 

資本金

10

 

10

資本剰余金

42,297

 

42,322

自己株式

1,188

 

1,188

その他の資本の構成要素

743

 

730

利益剰余金

801

 

611

親会社の所有者に帰属する持分合計

39,575

 

39,803

非支配持分

18

 

8

資本合計

39,593

 

39,795

負債及び資本合計

48,547

 

49,003

 

E3011877790CYBERDYNE株式会社CYBERDYNE,INC.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse777902024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-03-31jpigp_cor:TreasurySharesIFRSMember777902025-03-31jpigp_cor:CapitalSurplusIFRSMember777902025-03-31jpigp_cor:ShareCapitalIFRSMember777902024-12-31jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902026-02-12777902025-12-31777902024-12-31777902024-04-012024-12-31777902025-03-31777902024-03-31777902025-04-012025-12-31777902024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-12-31jpigp_cor:RetainedEarningsIFRSMember777902024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-12-31jpigp_cor:TreasurySharesIFRSMember777902024-12-31jpigp_cor:CapitalSurplusIFRSMember777902024-12-31jpigp_cor:ShareCapitalIFRSMember777902024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember777902024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-04-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember777902024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember777902024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember777902024-03-31jpigp_cor:NonControllingInterestsIFRSMember777902024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-03-31jpigp_cor:RetainedEarningsIFRSMember777902024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-03-31jpigp_cor:TreasurySharesIFRSMember777902024-03-31jpigp_cor:CapitalSurplusIFRSMember777902024-03-31jpigp_cor:ShareCapitalIFRSMember777902025-12-31jpigp_cor:NonControllingInterestsIFRSMember777902025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-12-31jpigp_cor:RetainedEarningsIFRSMember777902025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-12-31jpigp_cor:TreasurySharesIFRSMember777902025-12-31jpigp_cor:CapitalSurplusIFRSMember777902025-12-31jpigp_cor:ShareCapitalIFRSMember777902025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember777902025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember777902025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902025-04-012025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember777902025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember777902025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember777902025-03-31jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-03-31jpigp_cor:RetainedEarningsIFRSMemberiso4217:JPYiso4217:JPYxbrli:sharesxbrli:pure