2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

30,185

 

25,524

営業債権及びその他の債権

17,760

 

40,852

棚卸資産

437

 

592

その他の金融資産

472

 

553

その他の流動資産

966

 

987

流動資産合計

49,823

 

68,509

非流動資産

 

 

 

有形固定資産

1,152

 

1,151

使用権資産

1,647

 

1,366

のれん

28,307

 

29,293

無形資産

9,472

 

8,818

持分法で会計処理されている投資

4,926

 

4,991

その他の金融資産

7,460

 

10,103

繰延税金資産

1,987

 

2,067

その他の非流動資産

84

 

50

非流動資産合計

55,038

 

57,840

資産合計

104,861

 

126,350

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

12,140

 

30,920

短期借入金

5,838

 

5,943

リース負債

882

 

785

その他の金融負債

282

 

259

未払法人所得税

2,028

 

2,261

引当金

-

 

279

その他の流動負債

2,239

 

3,244

流動負債合計

23,411

 

43,693

非流動負債

 

 

 

社債及び借入金

26,883

 

23,021

リース負債

865

 

646

引当金

415

 

429

繰延税金負債

3,100

 

3,356

その他の非流動負債

574

 

40

非流動負債合計

31,838

 

27,494

負債合計

55,250

 

71,187

資本

 

 

 

資本金

1,042

 

1,042

資本剰余金

22,081

 

21,922

利益剰余金

24,054

 

29,483

自己株式

5,882

 

5,882

その他の資本の構成要素

104

 

686

親会社の所有者に帰属する持分合計

41,191

 

47,252

非支配持分

8,419

 

7,910

資本合計

49,611

 

55,162

負債及び資本合計

104,861

 

126,350

 

 

E3262039620株式会社チェンジホールディングスCHANGE Holdings,Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse396202024-03-31396202025-03-31396202024-04-012024-12-31396202024-12-31396202025-04-012025-12-31396202025-12-31396202026-02-12396202024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202024-03-31jpigp_cor:ShareCapitalIFRSMember396202024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember396202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202024-12-31jpigp_cor:ShareCapitalIFRSMember396202024-12-31jpigp_cor:CapitalSurplusIFRSMember396202024-12-31jpigp_cor:RetainedEarningsIFRSMember396202024-12-31jpigp_cor:TreasurySharesIFRSMember396202024-12-31jpigp_cor:NonControllingInterestsIFRSMember396202025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember396202025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember396202024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202024-03-31jpigp_cor:CapitalSurplusIFRSMember396202024-03-31jpigp_cor:RetainedEarningsIFRSMember396202024-03-31jpigp_cor:TreasurySharesIFRSMember396202024-03-31jpigp_cor:NonControllingInterestsIFRSMember396202025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202025-03-31jpigp_cor:ShareCapitalIFRSMember396202025-03-31jpigp_cor:CapitalSurplusIFRSMember396202025-03-31jpigp_cor:RetainedEarningsIFRSMember396202025-03-31jpigp_cor:TreasurySharesIFRSMember396202025-03-31jpigp_cor:NonControllingInterestsIFRSMember396202024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember396202024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember396202024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember396202024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember396202025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember396202025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember396202025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember396202025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202025-12-31jpigp_cor:ShareCapitalIFRSMember396202025-12-31jpigp_cor:CapitalSurplusIFRSMember396202025-12-31jpigp_cor:RetainedEarningsIFRSMember396202025-12-31jpigp_cor:TreasurySharesIFRSMember396202025-12-31jpigp_cor:NonControllingInterestsIFRSMember396202024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember396202024-04-012024-12-31tse-qcediffr-39620:NEWITTransformationBusinessReportableSegmentMember396202024-04-012024-12-31tse-qcediffr-39620:PublitechBusinessReportableSegmentMember396202024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember396202025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember396202025-04-012025-12-31tse-qcediffr-39620:NEWITTransformationBusinessReportableSegmentMember396202025-04-012025-12-31tse-qcediffr-39620:PublitechBusinessReportableSegmentMember396202025-04-012025-12-31jpcrp_cor:ReconcilingItemsMember396202025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure