2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

136,809

 

105,060

営業債権及びその他の債権

506,718

 

573,565

契約資産

113,959

 

137,415

その他の金融資産

3,989

 

4,132

棚卸資産

444,066

 

553,948

その他の流動資産

73,296

 

112,285

小計

1,278,837

 

1,486,405

売却目的保有に分類された処分グループに

係る資産

23,426

 

流動資産合計

1,302,263

 

1,486,405

非流動資産

 

 

 

有形固定資産

241,970

 

240,729

使用権資産

102,766

 

106,680

のれん

6,276

 

6,831

無形資産

132,056

 

130,564

投資不動産

143,838

 

148,322

持分法で会計処理されている投資

72,719

 

86,406

その他の金融資産

51,509

 

43,129

繰延税金資産

119,535

 

110,472

その他の非流動資産

67,460

 

94,850

非流動資産合計

938,129

 

967,983

資産合計

2,240,392

 

2,454,388

 

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

287,201

 

356,223

社債及び借入金

126,125

 

255,483

リース負債

17,386

 

17,681

その他の金融負債

15,226

 

16,193

未払法人所得税

39,690

 

12,105

契約負債

252,968

 

300,717

引当金

26,049

 

19,810

返金負債

153,002

 

126,560

その他の流動負債

175,192

 

161,277

小計

1,092,839

 

1,266,049

売却目的保有に分類された処分グループに

係る負債

25,086

 

流動負債合計

1,117,925

 

1,266,049

非流動負債

 

 

 

社債及び借入金

263,271

 

257,993

リース負債

107,941

 

107,218

その他の金融負債

66,875

 

60,687

繰延税金負債

7,747

 

3,181

退職給付に係る負債

145,616

 

143,421

引当金

6,728

 

6,826

その他の非流動負債

15,629

 

17,675

非流動負債合計

613,807

 

597,001

負債合計

1,731,732

 

1,863,050

資本

 

 

 

資本金

107,165

 

107,165

資本剰余金

46,384

 

48,394

利益剰余金

280,100

 

349,950

自己株式

8,576

 

9,457

その他の資本の構成要素

56,761

 

67,640

売却目的保有に分類された処分グループに

係るその他の資本の構成要素

108

 

親会社の所有者に帰属する持分合計

481,726

 

563,692

非支配持分

26,934

 

27,646

資本合計

508,660

 

591,338

負債及び資本合計

2,240,392

 

2,454,388

 

E0212870130株式会社IHIIHI Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse701302024-03-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-04-012024-12-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-12-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-03-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-04-012025-12-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-12-31tse-qcediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-03-31701302025-04-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember701302025-04-012025-12-31tse-qcediffr-70130:ResourcesEnergyAndEnvironmentMember701302025-04-012025-12-31tse-qcediffr-70130:SocialInfrastructureMember701302025-04-012025-12-31tse-qcediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302025-04-012025-12-31tse-qcediffr-70130:AeroEngineSpaceAndDefenseMember701302025-04-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302025-04-012025-12-31jpcrp_cor:ReconcilingItemsMember701302024-04-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember701302024-04-012024-12-31tse-qcediffr-70130:ResourcesEnergyAndEnvironmentMember701302024-04-012024-12-31tse-qcediffr-70130:SocialInfrastructureMember701302024-04-012024-12-31tse-qcediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302024-04-012024-12-31tse-qcediffr-70130:AeroEngineSpaceAndDefenseMember701302025-03-31701302024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember701302025-03-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-04-012025-12-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-12-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-03-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-04-012024-12-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-12-31tse-qcediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-04-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302024-12-31jpigp_cor:CapitalSurplusIFRSMember701302024-12-31jpigp_cor:ShareCapitalIFRSMember701302024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember701302024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302024-04-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302024-04-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-04-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember701302024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember701302024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember701302024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember701302024-03-31jpigp_cor:NonControllingInterestsIFRSMember701302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302024-03-31jpigp_cor:TreasurySharesIFRSMember701302024-03-31jpigp_cor:RetainedEarningsIFRSMember701302024-03-31jpigp_cor:CapitalSurplusIFRSMember701302024-03-31jpigp_cor:ShareCapitalIFRSMember701302025-12-31jpigp_cor:NonControllingInterestsIFRSMember701302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-12-31jpigp_cor:RetainedEarningsIFRSMember701302025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302025-12-31jpigp_cor:TreasurySharesIFRSMember701302025-12-31jpigp_cor:RetainedEarningsIFRSMember701302025-12-31jpigp_cor:CapitalSurplusIFRSMember701302025-12-31jpigp_cor:ShareCapitalIFRSMember701302025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember701302025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302025-04-012025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302025-04-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302025-04-012025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember701302025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember701302025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember701302025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember701302025-03-31jpigp_cor:NonControllingInterestsIFRSMember701302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302025-03-31jpigp_cor:TreasurySharesIFRSMember701302025-03-31jpigp_cor:RetainedEarningsIFRSMember701302026-02-10701302025-12-31701302025-04-012025-12-31701302024-12-31701302024-04-012024-12-31701302025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-03-31jpigp_cor:CapitalSurplusIFRSMember701302025-03-31jpigp_cor:ShareCapitalIFRSMember701302024-12-31jpigp_cor:NonControllingInterestsIFRSMember701302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302024-12-31jpigp_cor:TreasurySharesIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY