4.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

9,761,585

7,389,467

受取手形及び売掛金

3,508,277

3,167,561

電子記録債権

279,449

894,793

有価証券

100,000

999,437

商品及び製品

991,930

1,119,225

仕掛品

934,112

1,250,039

原材料及び貯蔵品

1,496,744

1,829,686

その他

115,731

242,436

貸倒引当金

21,501

22,793

流動資産合計

17,166,328

16,869,856

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

2,600,302

3,430,828

機械装置及び運搬具(純額)

2,065,219

2,338,884

工具、器具及び備品(純額)

186,098

249,580

土地

1,783,457

2,041,959

建設仮勘定

864,622

970,198

有形固定資産合計

7,499,700

9,031,452

無形固定資産

108,806

121,537

投資その他の資産

 

 

投資有価証券

791,004

941,010

投資不動産(純額)

159,509

159,509

退職給付に係る資産

593,990

614,649

繰延税金資産

146,281

218,958

その他

16,265

18,754

投資その他の資産合計

1,707,051

1,952,883

固定資産合計

9,315,558

11,105,872

資産合計

26,481,886

27,975,728

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

1,668,938

1,713,488

短期借入金

100,000

79,404

未払法人税等

154,760

154,653

未払金及び未払費用

501,177

604,920

賞与引当金

242,217

147,429

その他

382,188

354,641

流動負債合計

3,049,283

3,054,536

固定負債

 

 

長期借入金

75,000

16,145

繰延税金負債

349,556

623,189

退職給付に係る負債

647,799

824,847

役員株式給付引当金

83,041

83,505

その他

75,415

76,413

固定負債合計

1,230,812

1,624,100

負債合計

4,280,095

4,678,637

純資産の部

 

 

株主資本

 

 

資本金

1,241,788

1,241,788

資本剰余金

1,290,934

1,290,934

利益剰余金

15,442,417

15,686,178

自己株式

338,946

327,997

株主資本合計

17,636,194

17,890,904

その他の包括利益累計額

 

 

その他有価証券評価差額金

55,322

138,279

為替換算調整勘定

4,633,580

5,440,351

退職給付に係る調整累計額

123,305

172,443

その他の包括利益累計額合計

4,565,596

5,406,186

純資産合計

22,201,790

23,297,091

負債純資産合計

26,481,886

27,975,728

 

E0145978410株式会社遠藤製作所ENDO MANUFACTURING CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse784102025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember784102025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember784102023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember784102024-01-012024-12-31jppfs_cor:RetainedEarningsMember784102024-01-012024-12-31jppfs_cor:TreasuryStockMember784102024-01-012024-12-31jppfs_cor:ShareholdersEquityMember784102024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember784102025-01-012025-12-31784102026-02-13784102025-12-31784102024-12-31784102024-01-012024-12-31784102023-12-31784102024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember784102025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember784102025-12-31jpcrp_cor:ReportableSegmentsMember784102024-12-31jpcrp_cor:ReportableSegmentsMember784102025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember784102025-12-31jpcrp_cor:ReconcilingItemsMember784102024-12-31jpcrp_cor:ReconcilingItemsMember784102024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember784102025-01-012025-12-31tse-acedjpfr-78410:MetalBusinessReportableSegmentsMember784102025-12-31tse-acedjpfr-78410:MetalBusinessReportableSegmentsMember784102024-12-31tse-acedjpfr-78410:MetalBusinessReportableSegmentsMember784102024-01-012024-12-31tse-acedjpfr-78410:MetalBusinessReportableSegmentsMember784102024-01-012024-12-31jppfs_cor:CapitalStockMember784102024-01-012024-12-31jppfs_cor:CapitalSurplusMember784102025-01-012025-12-31jppfs_cor:CapitalStockMember784102025-01-012025-12-31jppfs_cor:CapitalSurplusMember784102025-01-012025-12-31jppfs_cor:RetainedEarningsMember784102025-01-012025-12-31jppfs_cor:TreasuryStockMember784102025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember784102025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember784102025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember784102025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember784102025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember784102024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember784102024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember784102023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember784102023-12-31jppfs_cor:TreasuryStockMember784102023-12-31jppfs_cor:CapitalStockMember784102023-12-31jppfs_cor:RetainedEarningsMember784102023-12-31jppfs_cor:ShareholdersEquityMember784102025-12-31jppfs_cor:ShareholdersEquityMember784102025-12-31jppfs_cor:CapitalStockMember784102025-12-31jppfs_cor:CapitalSurplusMember784102025-12-31jppfs_cor:RetainedEarningsMember784102025-12-31jppfs_cor:TreasuryStockMember784102024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember784102024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember784102024-12-31jppfs_cor:CapitalSurplusMember784102024-12-31jppfs_cor:RetainedEarningsMember784102024-12-31jppfs_cor:ShareholdersEquityMember784102024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember784102024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember784102024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember784102024-12-31jppfs_cor:CapitalStockMember784102024-12-31jppfs_cor:TreasuryStockMember784102023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember784102023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember784102025-01-012025-12-31jppfs_cor:ShareholdersEquityMember784102025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember784102023-12-31jppfs_cor:CapitalSurplusMember784102025-01-012025-12-31tse-acedjpfr-78410:FineprocessBusinessReportableSegmentsMember784102025-12-31tse-acedjpfr-78410:FineprocessBusinessReportableSegmentsMember784102024-12-31tse-acedjpfr-78410:FineprocessBusinessReportableSegmentsMember784102024-01-012024-12-31tse-acedjpfr-78410:FineprocessBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY