2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年6月30日)

 

当中間連結会計期間

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

20,353

 

21,108

営業債権及びその他の債権

20,515

 

20,086

その他の金融資産

1,792

 

1,750

その他の流動資産

4,678

 

4,013

流動資産合計

47,339

 

46,959

非流動資産

 

 

 

有形固定資産

1,965

 

2,093

使用権資産

3,320

 

2,768

のれん

58,156

 

59,366

無形資産

1,085

 

3,688

持分法で会計処理されている投資

1,159

 

1,361

その他の金融資産

3,876

 

4,022

繰延税金資産

4,924

 

4,417

その他の非流動資産

873

 

806

非流動資産合計

75,362

 

78,525

資産合計

122,702

 

125,484

 

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年6月30日)

 

当中間連結会計期間

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,511

 

1,554

借入金

5,030

 

5,000

未払人件費

15,322

 

15,200

未払法人所得税

2,916

 

2,599

その他の金融負債

5,956

 

5,509

引当金

1

 

その他の流動負債

7,039

 

7,624

流動負債合計

38,778

 

37,488

非流動負債

 

 

 

社債及び借入金

 

4,980

その他の金融負債

2,702

 

2,213

引当金

691

 

706

繰延税金負債

 

801

その他の非流動負債

1,661

 

1,658

非流動負債合計

5,055

 

10,360

負債合計

43,834

 

47,848

資本

 

 

 

資本金

4,815

 

4,821

資本剰余金

82,776

 

82,825

利益剰余金

613

 

1,961

自己株式

8,073

 

11,979

その他の資本の構成要素

69

 

36

親会社の所有者に帰属する持分合計

78,835

 

77,592

非支配持分

32

 

44

資本合計

78,867

 

77,636

負債及び資本合計

122,702

 

125,484

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-07-012025-12-31HY2026-06-302024-07-012024-12-312025-06-301falsefalsefalse215402024-07-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-07-012025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012024-12-31jpcrp_cor:ReportableSegmentsMember215402024-07-012024-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012024-12-31jpcrp_cor:ReconcilingItemsMember215402025-07-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402025-07-012025-12-31jpcrp_cor:ReportableSegmentsMember215402025-07-012025-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-12-31215402024-12-31215402025-07-012025-12-31215402025-12-31215402026-02-06215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-06-30jpigp_cor:ShareCapitalIFRSMember215402025-06-30jpigp_cor:CapitalSurplusIFRSMember215402025-06-30jpigp_cor:RetainedEarningsIFRSMember215402025-06-30jpigp_cor:TreasurySharesIFRSMember215402025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-07-012024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-07-012024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-07-012024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-07-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402025-07-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-07-012025-12-31jpigp_cor:ShareCapitalIFRSMember215402025-07-012025-12-31jpigp_cor:CapitalSurplusIFRSMember215402025-07-012025-12-31jpigp_cor:RetainedEarningsIFRSMember215402025-07-012025-12-31jpigp_cor:TreasurySharesIFRSMember215402025-07-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-07-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-07-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-07-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-07-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember215402025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-12-31jpigp_cor:ShareCapitalIFRSMember215402025-12-31jpigp_cor:CapitalSurplusIFRSMember215402025-12-31jpigp_cor:RetainedEarningsIFRSMember215402025-12-31jpigp_cor:TreasurySharesIFRSMember215402025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30215402025-06-30215402025-07-012025-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402025-07-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402025-07-012025-12-31jpcrp_cor:ReconcilingItemsMember215402024-07-012024-12-31tse-scediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:ITFieldReportableSegmentMember215402025-07-012025-12-31tse-scediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402025-07-012025-12-31tse-scediffr-21540:ITFieldReportableSegmentMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure