2.要約中間連結財務諸表及び主な注記
(1)要約中間連結財政状態計算書
| | | (単位:百万円) |
| 前連結会計年度 (2025年6月30日) | | 当中間連結会計期間 (2025年12月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 20,353 | | 21,108 |
営業債権及びその他の債権 | 20,515 | | 20,086 |
その他の金融資産 | 1,792 | | 1,750 |
その他の流動資産 | 4,678 | | 4,013 |
流動資産合計 | 47,339 | | 46,959 |
非流動資産 | | | |
有形固定資産 | 1,965 | | 2,093 |
使用権資産 | 3,320 | | 2,768 |
のれん | 58,156 | | 59,366 |
無形資産 | 1,085 | | 3,688 |
持分法で会計処理されている投資 | 1,159 | | 1,361 |
その他の金融資産 | 3,876 | | 4,022 |
繰延税金資産 | 4,924 | | 4,417 |
その他の非流動資産 | 873 | | 806 |
非流動資産合計 | 75,362 | | 78,525 |
資産合計 | 122,702 | | 125,484 |
| | | (単位:百万円) |
| 前連結会計年度 (2025年6月30日) | | 当中間連結会計期間 (2025年12月31日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 2,511 | | 1,554 |
借入金 | 5,030 | | 5,000 |
未払人件費 | 15,322 | | 15,200 |
未払法人所得税 | 2,916 | | 2,599 |
その他の金融負債 | 5,956 | | 5,509 |
引当金 | 1 | | - |
その他の流動負債 | 7,039 | | 7,624 |
流動負債合計 | 38,778 | | 37,488 |
非流動負債 | | | |
社債及び借入金 | - | | 4,980 |
その他の金融負債 | 2,702 | | 2,213 |
引当金 | 691 | | 706 |
繰延税金負債 | - | | 801 |
その他の非流動負債 | 1,661 | | 1,658 |
非流動負債合計 | 5,055 | | 10,360 |
負債合計 | 43,834 | | 47,848 |
資本 | | | |
資本金 | 4,815 | | 4,821 |
資本剰余金 | 82,776 | | 82,825 |
利益剰余金 | △613 | | 1,961 |
自己株式 | △8,073 | | △11,979 |
その他の資本の構成要素 | △69 | | △36 |
親会社の所有者に帰属する持分合計 | 78,835 | | 77,592 |
非支配持分 | 32 | | 44 |
資本合計 | 78,867 | | 77,636 |
負債及び資本合計 | 122,702 | | 125,484 |
E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-07-012025-12-31HY2026-06-302024-07-012024-12-312025-06-301falsefalsefalse215402024-07-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-07-012025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012024-12-31jpcrp_cor:ReportableSegmentsMember215402024-07-012024-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012024-12-31jpcrp_cor:ReconcilingItemsMember215402025-07-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402025-07-012025-12-31jpcrp_cor:ReportableSegmentsMember215402025-07-012025-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-12-31215402024-12-31215402025-07-012025-12-31215402025-12-31215402026-02-06215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-06-30jpigp_cor:ShareCapitalIFRSMember215402025-06-30jpigp_cor:CapitalSurplusIFRSMember215402025-06-30jpigp_cor:RetainedEarningsIFRSMember215402025-06-30jpigp_cor:TreasurySharesIFRSMember215402025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-07-012024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-07-012024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-07-012024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-07-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402025-07-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-07-012025-12-31jpigp_cor:ShareCapitalIFRSMember215402025-07-012025-12-31jpigp_cor:CapitalSurplusIFRSMember215402025-07-012025-12-31jpigp_cor:RetainedEarningsIFRSMember215402025-07-012025-12-31jpigp_cor:TreasurySharesIFRSMember215402025-07-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-07-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-07-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-07-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-07-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember215402025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-12-31jpigp_cor:ShareCapitalIFRSMember215402025-12-31jpigp_cor:CapitalSurplusIFRSMember215402025-12-31jpigp_cor:RetainedEarningsIFRSMember215402025-12-31jpigp_cor:TreasurySharesIFRSMember215402025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30215402025-06-30215402025-07-012025-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402025-07-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402025-07-012025-12-31jpcrp_cor:ReconcilingItemsMember215402024-07-012024-12-31tse-scediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:ITFieldReportableSegmentMember215402025-07-012025-12-31tse-scediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402025-07-012025-12-31tse-scediffr-21540:ITFieldReportableSegmentMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure