2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期

連結会計期間

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

144,528

 

132,916

営業債権

263,080

 

279,984

棚卸資産

99,509

 

114,109

その他の金融資産

14,588

 

22,032

その他の流動資産

42,148

 

28,766

小計

563,854

 

577,810

売却目的で保有する資産

1,921

 

流動資産合計

565,776

 

577,810

非流動資産

 

 

 

有形固定資産

899,306

 

1,012,923

のれん

575,289

 

669,721

無形資産

240,967

 

269,488

持分法で会計処理されている投資

61,171

 

65,915

その他の金融資産

58,482

 

55,011

退職給付に係る資産

5,201

 

5,332

その他の非流動資産

8,427

 

7,902

繰延税金資産

3,574

 

3,565

非流動資産合計

1,852,421

 

2,089,860

資産合計

2,418,197

 

2,667,670

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当第3四半期

連結会計期間

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

133,822

 

132,110

社債及び借入金

92,630

 

175,278

未払法人所得税

14,070

 

14,666

その他の金融負債

93,378

 

96,544

引当金

296

 

353

その他の流動負債

61,088

 

66,452

流動負債合計

395,285

 

485,406

非流動負債

 

 

 

社債及び借入金

757,936

 

703,119

その他の金融負債

44,703

 

48,842

退職給付に係る負債

15,337

 

17,354

引当金

5,304

 

6,010

その他の非流動負債

19,293

 

19,556

繰延税金負債

159,405

 

176,009

非流動負債合計

1,001,982

 

970,893

負債合計

1,397,267

 

1,456,300

資本

 

 

 

資本金

37,344

 

37,344

資本剰余金

39,803

 

41,049

自己株式

260

 

269

利益剰余金

709,068

 

785,282

その他の資本の構成要素

194,495

 

304,812

親会社の所有者に帰属する持分合計

980,451

 

1,168,219

非支配持分

40,478

 

43,150

資本合計

1,020,930

 

1,211,370

負債及び資本合計

2,418,197

 

2,667,670

 

E0078340910日本酸素ホールディングス株式会社NIPPON SANSOHOLDINGS CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse409102024-12-31jpigp_cor:NonControllingInterestsIFRSMember409102024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-03-31jpigp_cor:ShareCapitalIFRSMember409102024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember409102024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember409102024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember409102024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember409102024-03-31jpigp_cor:NonControllingInterestsIFRSMember409102024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-03-31jpigp_cor:RetainedEarningsIFRSMember409102024-03-31jpigp_cor:TreasurySharesIFRSMember409102024-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-03-31jpigp_cor:ShareCapitalIFRSMember409102025-12-31jpigp_cor:NonControllingInterestsIFRSMember409102025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-12-31jpigp_cor:TreasurySharesIFRSMember409102024-12-31jpigp_cor:CapitalSurplusIFRSMember409102024-12-31jpigp_cor:ShareCapitalIFRSMember409102024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember409102024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102024-04-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-04-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102024-12-31jpigp_cor:RetainedEarningsIFRSMember409102024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-12-31jpigp_cor:RetainedEarningsIFRSMember409102025-12-31jpigp_cor:TreasurySharesIFRSMember409102025-12-31jpigp_cor:CapitalSurplusIFRSMember409102025-12-31jpigp_cor:ShareCapitalIFRSMember409102025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember409102025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-04-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-04-012025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember409102025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember409102025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember409102025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember409102025-03-31jpigp_cor:NonControllingInterestsIFRSMember409102025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-03-31jpigp_cor:RetainedEarningsIFRSMember409102025-03-31jpigp_cor:TreasurySharesIFRSMember409102025-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-04-012024-12-31409102025-03-31409102024-03-31409102025-04-012025-12-31409102026-02-04409102025-12-31409102024-12-31409102024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember409102024-04-012024-12-31tse-qcediffr-40910:JapanReportableSegmentMember409102024-04-012024-12-31tse-qcediffr-40910:TheUnitedStatesReportableSegmentMember409102024-04-012024-12-31tse-qcediffr-40910:EuropeReportableSegmentMember409102024-04-012024-12-31tse-qcediffr-40910:AsiaAndOceaniaReportableSegmentMember409102024-04-012024-12-31tse-qcediffr-40910:ThermosReportableSegmentMember409102024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember409102025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember409102025-04-012025-12-31tse-qcediffr-40910:JapanReportableSegmentMember409102025-04-012025-12-31tse-qcediffr-40910:TheUnitedStatesReportableSegmentMember409102025-04-012025-12-31tse-qcediffr-40910:EuropeReportableSegmentMember409102025-04-012025-12-31tse-qcediffr-40910:AsiaAndOceaniaReportableSegmentMember409102025-04-012025-12-31tse-qcediffr-40910:ThermosReportableSegmentMember409102025-04-012025-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure