2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当第3四半期

連結会計期間

(2025年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

451,690

410,591

営業債権及びその他の債権

737,206

666,514

その他の金融資産

17,754

30,943

棚卸資産

530,082

577,171

その他の流動資産

93,262

87,232

流動資産合計

1,829,996

1,772,452

非流動資産

 

 

有形固定資産

1,424,038

1,421,729

無形資産

56,623

57,815

使用権資産

72,427

70,304

持分法で会計処理されている投資

78,247

81,921

その他の金融資産

692,778

842,552

繰延税金資産

88,204

86,012

その他の非流動資産

42,285

40,031

非流動資産合計

2,454,604

2,600,369

資産合計

4,284,600

4,372,822

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

928,595

780,542

社債及び借入金

90,694

97,692

リース負債

18,780

12,730

その他の金融負債

7,106

9,161

引当金

46,325

47,408

未払法人所得税等

19,713

18,217

その他の流動負債

42,530

52,170

流動負債合計

1,153,746

1,017,923

非流動負債

 

 

社債及び借入金

539,167

534,237

リース負債

48,654

46,586

その他の金融負債

18,278

20,084

退職給付に係る負債

197,013

201,771

引当金

2,460

2,525

繰延税金負債

75,401

126,261

その他の非流動負債

16,614

15,877

非流動負債合計

897,589

947,344

負債合計

2,051,335

1,965,267

資本

 

 

資本金

45,049

45,049

資本剰余金

80,578

79,875

自己株式

84,621

77,865

その他の資本の構成要素

444,397

604,723

利益剰余金

1,491,859

1,473,656

親会社の所有者に帰属する持分合計

1,977,263

2,125,438

非支配持分

256,001

282,115

資本合計

2,233,265

2,407,554

負債及び資本合計

4,284,600

4,372,822

 

E0159372590株式会社アイシンAISIN CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse725902024-12-31jpigp_cor:RetainedEarningsIFRSMember725902024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902024-12-31jpigp_cor:TreasurySharesIFRSMember725902024-12-31jpigp_cor:CapitalSurplusIFRSMember725902024-12-31jpigp_cor:ShareCapitalIFRSMember725902024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember725902024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember725902024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember725902024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902024-04-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902026-02-03725902025-12-31725902024-12-31725902024-04-012024-12-31725902025-03-31725902024-03-31725902025-04-012025-12-31725902025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember725902025-04-012025-12-31tse-qcediffr-72590:JapanReportableSegmentMember725902025-04-012025-12-31tse-qcediffr-72590:NorthAmericaReportableSegmentMember725902025-04-012025-12-31tse-qcediffr-72590:EuropeReportableSegmentMember725902025-04-012025-12-31tse-qcediffr-72590:ChinaReportableSegmentMember725902024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember725902025-04-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725902025-04-012025-12-31jpcrp_cor:ReconcilingItemsMember725902024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember725902024-04-012024-12-31tse-qcediffr-72590:JapanReportableSegmentMember725902024-04-012024-12-31tse-qcediffr-72590:NorthAmericaReportableSegmentMember725902024-04-012024-12-31tse-qcediffr-72590:EuropeReportableSegmentMember725902024-04-012024-12-31tse-qcediffr-72590:ChinaReportableSegmentMember725902024-04-012024-12-31tse-qcediffr-72590:ASEANIndiaReportableSegmentMember725902024-04-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725902024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember725902025-04-012025-12-31tse-qcediffr-72590:ASEANIndiaReportableSegmentMember725902024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember725902024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember725902024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember725902024-03-31jpigp_cor:NonControllingInterestsIFRSMember725902024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember725902024-03-31jpigp_cor:RetainedEarningsIFRSMember725902024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902025-03-31jpigp_cor:TreasurySharesIFRSMember725902025-03-31jpigp_cor:CapitalSurplusIFRSMember725902025-03-31jpigp_cor:ShareCapitalIFRSMember725902024-12-31jpigp_cor:NonControllingInterestsIFRSMember725902025-12-31jpigp_cor:RetainedEarningsIFRSMember725902025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902025-12-31jpigp_cor:TreasurySharesIFRSMember725902025-12-31jpigp_cor:CapitalSurplusIFRSMember725902025-03-31jpigp_cor:RetainedEarningsIFRSMember725902025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902024-04-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember725902025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember725902025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember725902025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember725902025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902025-04-012025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902025-03-31jpigp_cor:NonControllingInterestsIFRSMember725902025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902025-04-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember725902025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember725902025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember725902025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember725902025-12-31jpigp_cor:ShareCapitalIFRSMember725902024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember725902024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember725902024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember725902024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember725902024-03-31jpigp_cor:TreasurySharesIFRSMember725902024-03-31jpigp_cor:CapitalSurplusIFRSMember725902024-03-31jpigp_cor:ShareCapitalIFRSMember725902025-12-31jpigp_cor:NonControllingInterestsIFRSMember725902025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure