2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当第3四半期連結会計期間

(2025年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

123,527

125,060

営業債権及びその他の債権

283,914

312,647

棚卸資産

243,926

265,343

契約資産

17,861

20,838

未収法人所得税等

1,691

2,507

その他の金融資産

7,176

10,909

その他の流動資産

22,993

23,178

小計

701,088

760,482

売却目的で保有する資産

153

2,505

流動資産合計

701,241

762,987

 

 

 

非流動資産

 

 

有形固定資産

365,552

363,215

使用権資産

63,530

64,393

のれん及びその他の無形資産

545,561

595,883

投資不動産

2,406

1,815

持分法で会計処理されている投資

7,561

9,599

その他の金融資産

60,994

60,254

繰延税金資産

80,145

77,808

その他の非流動資産

3,814

3,109

非流動資産合計

1,129,563

1,176,076

 

 

 

資産合計

1,830,804

1,939,063

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当第3四半期連結会計期間

(2025年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

246,802

255,128

社債及び借入金

190,337

189,622

リース負債

19,786

20,217

契約負債

9,850

11,716

未払法人所得税等

8,129

14,624

その他の金融負債

4,437

5,583

引当金

1,156

1,863

その他の流動負債

91,286

93,946

流動負債合計

571,783

592,699

 

 

 

非流動負債

 

 

社債及び借入金

402,209

430,356

リース負債

45,468

45,052

その他の金融負債

29,581

29,032

退職給付に係る負債

72,975

79,295

引当金

6,595

8,995

繰延税金負債

75,628

75,220

その他の非流動負債

6,495

7,551

非流動負債合計

638,951

675,501

負債合計

1,210,734

1,268,200

 

 

 

資本

 

 

資本金

68,654

68,807

資本剰余金

221,587

221,627

自己株式

(138)

(144)

その他の資本の構成要素

121,146

179,928

利益剰余金

206,637

197,631

親会社の所有者に帰属する持分

617,886

667,849

非支配持分

2,184

3,014

資本合計

620,070

670,863

 

 

 

負債及び資本合計

1,830,804

1,939,063

 

E0131759380株式会社LIXILLIXIL Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse593802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-04-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-12-31593802024-04-012024-12-31593802025-03-31593802024-03-31593802026-01-30593802025-12-31593802025-04-012025-12-31593802024-04-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember593802024-04-012024-12-31tse-qcediffr-59380:WaterTechnologyBusinessReportableSegmentMember593802024-04-012024-12-31tse-qcediffr-59380:HousingTechnologyBusinessReportableSegmentMember593802024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember593802025-04-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember593802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802025-03-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802025-03-31jpigp_cor:TreasurySharesIFRSMember593802025-03-31jpigp_cor:CapitalSurplusIFRSMember593802025-03-31jpigp_cor:ShareCapitalIFRSMember593802025-12-31jpigp_cor:NonControllingInterestsIFRSMember593802025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802025-12-31jpigp_cor:RetainedEarningsIFRSMember593802025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802025-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802025-12-31jpigp_cor:TreasurySharesIFRSMember593802025-12-31jpigp_cor:CapitalSurplusIFRSMember593802025-12-31jpigp_cor:ShareCapitalIFRSMember593802024-04-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember593802024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember593802024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember593802024-03-31jpigp_cor:NonControllingInterestsIFRSMember593802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-03-31jpigp_cor:RetainedEarningsIFRSMember593802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-03-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember593802025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember593802025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802025-04-012025-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802025-04-012025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802025-04-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-12-31jpigp_cor:NonControllingInterestsIFRSMember593802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-12-31jpigp_cor:RetainedEarningsIFRSMember593802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember593802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802025-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802025-04-012025-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-12-31jpigp_cor:TreasurySharesIFRSMember593802024-12-31jpigp_cor:CapitalSurplusIFRSMember593802024-12-31jpigp_cor:ShareCapitalIFRSMember593802024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember593802024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-04-012024-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-04-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-03-31jpigp_cor:TreasurySharesIFRSMember593802024-03-31jpigp_cor:CapitalSurplusIFRSMember593802024-03-31jpigp_cor:ShareCapitalIFRSMember593802025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember593802025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember593802025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember593802025-03-31jpigp_cor:NonControllingInterestsIFRSMember593802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802025-03-31jpigp_cor:RetainedEarningsIFRSMember593802024-04-012024-12-31tse-qcediffr-59380:LivingBusinessReportableSegmentMember593802025-04-012025-12-31tse-qcediffr-59380:LivingBusinessReportableSegmentMember593802025-04-012025-12-31tse-qcediffr-59380:WaterTechnologyBusinessReportableSegmentMember593802025-04-012025-12-31tse-qcediffr-59380:HousingTechnologyBusinessReportableSegmentMember593802025-04-012025-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY