2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当第3四半期連結会計期間

(2025年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

12,309,317

10,731,210

営業債権及びその他の債権

3,102,677

3,054,476

その他の金融資産

1,816,119

939,121

棚卸資産

613,555

523,445

その他の流動資産

499,687

507,708

流動資産合計

18,341,356

15,755,960

非流動資産

 

 

有形固定資産

4,785,684

4,610,138

使用権資産

2,359,314

2,221,457

のれん

1,165,453

2,976,502

無形資産

4,917,212

5,191,861

投資不動産

186,322

186,322

その他の金融資産

6,084,689

6,944,537

繰延税金資産

592,772

154,985

その他の非流動資産

227,321

246,906

非流動資産合計

20,318,768

22,532,707

資産合計

38,660,124

38,288,667

負債及び資本

 

 

負債

 

 

流動負債

 

 

借入金

350,000

100,000

リース負債

875,472

941,743

営業債務及びその他の債務

2,498,676

1,186,198

未払法人所得税等

1,148,115

97,180

契約負債

756,793

1,231,855

その他の流動負債

3,498,413

3,373,216

流動負債合計

9,127,469

6,930,192

非流動負債

 

 

リース負債

1,484,136

1,281,715

退職給付に係る負債

2,444,639

2,501,120

引当金

224,788

257,836

その他の金融負債

1,530,527

その他の非流動負債

359,204

329,833

非流動負債合計

4,512,767

5,901,031

負債合計

13,640,236

12,831,222

資本

 

 

資本金

3,058,651

3,058,651

資本剰余金

4,688,104

3,194,113

自己株式

2,269,562

2,608,983

その他の資本の構成要素

1,098,047

1,637,870

利益剰余金

18,390,844

19,461,307

親会社の所有者に帰属する持分合計

24,966,084

24,742,957

非支配持分

53,804

714,488

資本合計

25,019,888

25,457,445

負債及び資本合計

38,660,124

38,288,667

 

E0071678930株式会社プロネクサスPRONEXUS INC.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse789302026-01-30789302025-12-31789302024-12-31789302025-03-31789302024-03-31789302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember789302025-12-31jpigp_cor:ShareCapitalIFRSMember789302025-12-31jpigp_cor:CapitalSurplusIFRSMember789302025-12-31jpigp_cor:TreasurySharesIFRSMember789302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302025-03-31jpigp_cor:RetainedEarningsIFRSMember789302025-03-31jpigp_cor:NonControllingInterestsIFRSMember789302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember789302024-03-31jpigp_cor:ShareCapitalIFRSMember789302024-03-31jpigp_cor:CapitalSurplusIFRSMember789302024-03-31jpigp_cor:TreasurySharesIFRSMember789302024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302024-03-31jpigp_cor:RetainedEarningsIFRSMember789302024-03-31jpigp_cor:NonControllingInterestsIFRSMember789302024-04-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember789302024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember789302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember789302025-03-31jpigp_cor:ShareCapitalIFRSMember789302025-03-31jpigp_cor:CapitalSurplusIFRSMember789302025-03-31jpigp_cor:TreasurySharesIFRSMember789302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302024-12-31jpigp_cor:CapitalSurplusIFRSMember789302024-12-31jpigp_cor:TreasurySharesIFRSMember789302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302024-12-31jpigp_cor:RetainedEarningsIFRSMember789302024-12-31jpigp_cor:NonControllingInterestsIFRSMember789302024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember789302024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember789302024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember789302024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember789302024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302024-12-31jpigp_cor:ShareCapitalIFRSMember789302025-04-012025-12-31789302024-04-012024-12-31789302025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302025-12-31jpigp_cor:RetainedEarningsIFRSMember789302025-12-31jpigp_cor:NonControllingInterestsIFRSMember789302025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember789302025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember789302025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember789302025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember789302025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember789302025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember789302025-04-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember789302025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember789302025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember789302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY