1 要約四半期連結財務諸表

(1)【要約四半期連結財政状態計算書】

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当第3四半期連結会計期間

(2025年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

657,816

686,744

営業債権及びその他の債権

984,684

818,677

その他の金融資産

41,959

45,025

契約資産

791,871

1,106,585

棚卸資産

1,062,532

1,112,074

売却目的で保有する資産

3,718

556,437

その他の流動資産

369,048

438,793

流動資産合計

3,911,632

4,764,338

非流動資産

 

 

有形固定資産

935,096

785,221

のれん

172,947

137,826

無形資産

87,269

74,719

使用権資産

86,996

64,207

持分法で会計処理される投資

295,172

332,655

その他の金融資産

470,907

560,130

繰延税金資産

259,942

231,758

その他の非流動資産

438,960

442,201

非流動資産合計

2,747,292

2,628,720

資産合計

6,658,924

7,393,058

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当第3四半期連結会計期間

(2025年12月31日)

負債及び資本

 

 

流動負債

 

 

社債、借入金及びその他の金融負債

280,528

264,515

営業債務及びその他の債務

930,281

833,327

未払法人所得税

25,282

95,641

契約負債

1,443,983

1,843,494

引当金

229,032

208,642

売却目的で保有する資産に直接関連する負債

272,054

その他の流動負債

237,191

219,426

流動負債合計

3,146,299

3,737,103

非流動負債

 

 

社債、借入金及びその他の金融負債

850,746

703,174

繰延税金負債

9,594

11,819

退職給付に係る負債

72,042

60,987

引当金

72,102

56,398

その他の非流動負債

38,315

38,016

非流動負債合計

1,042,801

870,397

負債合計

4,189,101

4,607,500

資本

 

 

資本金

265,608

265,608

資本剰余金

44,742

51,191

自己株式

16,452

15,728

利益剰余金

1,588,643

1,733,226

その他の資本の構成要素

464,159

618,726

親会社の所有者に帰属する持分合計

2,346,702

2,653,025

非支配持分

123,121

132,533

資本合計

2,469,823

2,785,558

負債及び資本合計

6,658,924

7,393,058

 

E0212670110三菱重工業株式会社Mitsubishi Heavy Industries, Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse701102025-03-31jpigp_cor:CapitalSurplusIFRSMember701102025-03-31jpigp_cor:ShareCapitalIFRSMember701102024-12-31jpigp_cor:NonControllingInterestsIFRSMember701102024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102024-12-31jpigp_cor:RetainedEarningsIFRSMember701102024-12-31jpigp_cor:TreasurySharesIFRSMember701102024-12-31jpigp_cor:CapitalSurplusIFRSMember701102024-12-31jpigp_cor:ShareCapitalIFRSMember701102024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember701102024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102025-12-31701102025-04-012025-12-31701102024-12-31701102024-04-012024-12-31701102025-03-31701102024-03-31701102026-02-04701102025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember701102025-04-012025-12-31tse-qcediffr-70110:EnergySystemsReportableSegmentMember701102025-04-012025-12-31tse-qcediffr-70110:PlantsAndInfrastructureSystemsReportableSegmentMember701102025-04-012025-12-31tse-qcediffr-70110:LogisticsThermalAndDriveSystemsReportableSegmentMember701102025-04-012025-12-31tse-qcediffr-70110:AircraftDefenseAndSpaceReportableSegmentMember701102025-04-012025-12-31jpcrp_cor:ReconcilingItemsMember701102024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember701102024-04-012024-12-31tse-qcediffr-70110:EnergySystemsReportableSegmentMember701102024-04-012024-12-31tse-qcediffr-70110:PlantsAndInfrastructureSystemsReportableSegmentMember701102024-04-012024-12-31tse-qcediffr-70110:LogisticsThermalAndDriveSystemsReportableSegmentMember701102024-04-012024-12-31tse-qcediffr-70110:AircraftDefenseAndSpaceReportableSegmentMember701102024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember701102024-04-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701102025-04-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701102024-04-012024-12-31jpcrp_cor:OtherReportableSegmentsMember701102025-04-012025-12-31jpcrp_cor:OtherReportableSegmentsMember701102025-12-31jpigp_cor:ShareCapitalIFRSMember701102025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember701102025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember701102025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember701102025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember701102025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember701102024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102024-03-31jpigp_cor:RetainedEarningsIFRSMember701102024-03-31jpigp_cor:TreasurySharesIFRSMember701102024-03-31jpigp_cor:CapitalSurplusIFRSMember701102024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102025-03-31jpigp_cor:TreasurySharesIFRSMember701102025-03-31jpigp_cor:NonControllingInterestsIFRSMember701102025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102025-03-31jpigp_cor:RetainedEarningsIFRSMember701102024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember701102024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember701102024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember701102024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember701102024-03-31jpigp_cor:NonControllingInterestsIFRSMember701102025-12-31jpigp_cor:NonControllingInterestsIFRSMember701102025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701102025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember701102025-12-31jpigp_cor:RetainedEarningsIFRSMember701102025-12-31jpigp_cor:TreasurySharesIFRSMember701102025-12-31jpigp_cor:CapitalSurplusIFRSMember701102024-03-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure