3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 134,462 | 131,083 |
営業未収入金及び契約資産 | 14,194 | 22,057 |
受取手形 | - | 687 |
営業投資有価証券 | 9,740 | 78,280 |
商品及び製品 | 225 | 3,489 |
仕掛品 | - | 453 |
販売用不動産 | 354,961 | 374,322 |
仕掛販売用不動産 | 49,425 | 46,683 |
未成工事支出金 | 26 | 47 |
原材料及び貯蔵品 | 472 | 956 |
その他 | 20,374 | 28,515 |
貸倒引当金 | △19 | △50 |
流動資産合計 | 583,864 | 686,528 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 317,407 | 359,230 |
減価償却累計額 | △73,917 | △81,910 |
建物及び構築物(純額) | 243,489 | 277,319 |
機械装置及び運搬具 | 21,936 | 28,173 |
減価償却累計額 | △4,088 | △7,241 |
機械装置及び運搬具(純額) | 17,848 | 20,931 |
土地 | 1,405,359 | 1,546,139 |
建設仮勘定 | 45,782 | 71,494 |
その他 | 20,672 | 22,109 |
減価償却累計額 | △9,327 | △10,620 |
その他(純額) | 11,344 | 11,489 |
有形固定資産合計 | 1,723,825 | 1,927,374 |
無形固定資産 | | |
のれん | 117,160 | 126,209 |
借地権 | 70,843 | 91,250 |
その他 | 28,881 | 41,362 |
無形固定資産合計 | 216,886 | 258,822 |
投資その他の資産 | | |
投資有価証券 | 420,487 | 499,499 |
差入保証金 | 53,986 | 56,411 |
繰延税金資産 | 3,867 | 4,116 |
退職給付に係る資産 | 197 | 295 |
その他 | 44,436 | 71,284 |
貸倒引当金 | △7 | △7 |
投資その他の資産合計 | 522,967 | 631,600 |
固定資産合計 | 2,463,680 | 2,817,797 |
繰延資産 | | |
開業費 | 6 | 46 |
創立費 | - | 1 |
株式交付費 | 15 | 45 |
社債発行費 | 1,369 | 1,649 |
繰延資産合計 | 1,391 | 1,741 |
資産合計 | 3,048,935 | 3,506,068 |
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
短期借入金 | 166,957 | 3,295 |
1年内返済予定の長期借入金 | 192,762 | 206,009 |
短期社債 | 29,909 | 119,726 |
1年内償還予定の社債 | - | 60,060 |
未払費用 | 5,867 | 8,193 |
未払法人税等 | 27,725 | 32,518 |
前受金 | 10,464 | 12,509 |
賞与引当金 | 962 | 1,690 |
役員賞与引当金 | 382 | 537 |
その他の引当金 | - | 48 |
その他 | 27,721 | 46,122 |
流動負債合計 | 462,754 | 490,711 |
固定負債 | | |
社債 | 444,000 | 424,070 |
長期借入金 | 1,037,369 | 1,398,092 |
繰延税金負債 | 89,978 | 107,248 |
株式給付引当金 | 3,151 | 4,378 |
退職給付に係る負債 | 4,652 | 5,311 |
長期預り保証金 | 104,947 | 120,417 |
その他の引当金 | - | 56 |
その他 | 45,737 | 16,602 |
固定負債合計 | 1,729,837 | 2,076,176 |
負債合計 | 2,192,591 | 2,566,887 |
純資産の部 | | |
株主資本 | | |
資本金 | 111,609 | 111,609 |
資本剰余金 | 137,738 | 130,033 |
利益剰余金 | 522,922 | 593,937 |
自己株式 | △3,094 | △6,215 |
株主資本合計 | 769,176 | 829,364 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 65,506 | 85,176 |
繰延ヘッジ損益 | △517 | △1,000 |
為替換算調整勘定 | △1,063 | △357 |
退職給付に係る調整累計額 | △111 | 96 |
その他の包括利益累計額合計 | 63,814 | 83,915 |
新株予約権 | 75 | 75 |
非支配株主持分 | 23,278 | 25,825 |
純資産合計 | 856,344 | 939,180 |
負債純資産合計 | 3,048,935 | 3,506,068 |
E0052330030ヒューリック株式会社Hulic Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse300302025-01-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember300302024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302024-12-31jpcrp_cor:ReconcilingItemsMember300302024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember300302025-12-31jppfs_cor:SubscriptionRightsToSharesMember300302025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember300302024-12-31jppfs_cor:SubscriptionRightsToSharesMember300302025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302025-12-31jppfs_cor:NonControllingInterestsMember300302025-01-012025-12-31jppfs_cor:ShareholdersEquityMember300302025-01-012025-12-31jppfs_cor:CapitalStockMember300302025-01-012025-12-31jppfs_cor:CapitalSurplusMember300302025-01-012025-12-31jppfs_cor:RetainedEarningsMember300302025-01-012025-12-31jppfs_cor:TreasuryStockMember300302025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302025-01-012025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302025-01-012025-12-31jppfs_cor:NonControllingInterestsMember300302026-01-29300302025-12-31300302025-01-012025-12-31300302024-12-31300302024-01-012024-12-31300302023-12-31300302025-12-31jpcrp_cor:ReportableSegmentsMember300302025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember300302025-01-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302024-12-31jpcrp_cor:ReportableSegmentsMember300302024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember300302024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302025-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302025-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302025-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302025-12-31jpcrp_cor:ReconcilingItemsMember300302024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302024-01-012024-12-31jppfs_cor:CapitalStockMember300302024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302023-12-31jppfs_cor:TreasuryStockMember300302023-12-31jppfs_cor:ShareholdersEquityMember300302023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302023-12-31jppfs_cor:NonControllingInterestsMember300302024-01-012024-12-31jppfs_cor:CapitalSurplusMember300302024-01-012024-12-31jppfs_cor:ShareholdersEquityMember300302024-01-012024-12-31jppfs_cor:RetainedEarningsMember300302024-01-012024-12-31jppfs_cor:TreasuryStockMember300302023-12-31jppfs_cor:RetainedEarningsMember300302024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302024-01-012024-12-31jppfs_cor:NonControllingInterestsMember300302024-12-31jppfs_cor:CapitalStockMember300302024-12-31jppfs_cor:CapitalSurplusMember300302024-12-31jppfs_cor:TreasuryStockMember300302024-12-31jppfs_cor:ShareholdersEquityMember300302024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302024-12-31jppfs_cor:NonControllingInterestsMember300302024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302024-12-31jppfs_cor:RetainedEarningsMember300302023-12-31jppfs_cor:CapitalStockMember300302023-12-31jppfs_cor:CapitalSurplusMember300302025-12-31jppfs_cor:ShareholdersEquityMember300302025-12-31jppfs_cor:CapitalStockMember300302025-12-31jppfs_cor:CapitalSurplusMember300302025-12-31jppfs_cor:RetainedEarningsMember300302025-12-31jppfs_cor:TreasuryStockMember300302024-01-012024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302023-12-31jppfs_cor:SubscriptionRightsToSharesMember300302024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMemberiso4217:JPYxbrli:pure