3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

134,462

131,083

営業未収入金及び契約資産

14,194

22,057

受取手形

687

営業投資有価証券

9,740

78,280

商品及び製品

225

3,489

仕掛品

453

販売用不動産

354,961

374,322

仕掛販売用不動産

49,425

46,683

未成工事支出金

26

47

原材料及び貯蔵品

472

956

その他

20,374

28,515

貸倒引当金

19

50

流動資産合計

583,864

686,528

固定資産

 

 

有形固定資産

 

 

建物及び構築物

317,407

359,230

減価償却累計額

73,917

81,910

建物及び構築物(純額)

243,489

277,319

機械装置及び運搬具

21,936

28,173

減価償却累計額

4,088

7,241

機械装置及び運搬具(純額)

17,848

20,931

土地

1,405,359

1,546,139

建設仮勘定

45,782

71,494

その他

20,672

22,109

減価償却累計額

9,327

10,620

その他(純額)

11,344

11,489

有形固定資産合計

1,723,825

1,927,374

無形固定資産

 

 

のれん

117,160

126,209

借地権

70,843

91,250

その他

28,881

41,362

無形固定資産合計

216,886

258,822

投資その他の資産

 

 

投資有価証券

420,487

499,499

差入保証金

53,986

56,411

繰延税金資産

3,867

4,116

退職給付に係る資産

197

295

その他

44,436

71,284

貸倒引当金

7

7

投資その他の資産合計

522,967

631,600

固定資産合計

2,463,680

2,817,797

繰延資産

 

 

開業費

6

46

創立費

1

株式交付費

15

45

社債発行費

1,369

1,649

繰延資産合計

1,391

1,741

資産合計

3,048,935

3,506,068

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

短期借入金

166,957

3,295

1年内返済予定の長期借入金

192,762

206,009

短期社債

29,909

119,726

1年内償還予定の社債

60,060

未払費用

5,867

8,193

未払法人税等

27,725

32,518

前受金

10,464

12,509

賞与引当金

962

1,690

役員賞与引当金

382

537

その他の引当金

48

その他

27,721

46,122

流動負債合計

462,754

490,711

固定負債

 

 

社債

444,000

424,070

長期借入金

1,037,369

1,398,092

繰延税金負債

89,978

107,248

株式給付引当金

3,151

4,378

退職給付に係る負債

4,652

5,311

長期預り保証金

104,947

120,417

その他の引当金

56

その他

45,737

16,602

固定負債合計

1,729,837

2,076,176

負債合計

2,192,591

2,566,887

純資産の部

 

 

株主資本

 

 

資本金

111,609

111,609

資本剰余金

137,738

130,033

利益剰余金

522,922

593,937

自己株式

3,094

6,215

株主資本合計

769,176

829,364

その他の包括利益累計額

 

 

その他有価証券評価差額金

65,506

85,176

繰延ヘッジ損益

517

1,000

為替換算調整勘定

1,063

357

退職給付に係る調整累計額

111

96

その他の包括利益累計額合計

63,814

83,915

新株予約権

75

75

非支配株主持分

23,278

25,825

純資産合計

856,344

939,180

負債純資産合計

3,048,935

3,506,068

 

E0052330030ヒューリック株式会社Hulic Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse300302025-01-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember300302024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302024-12-31jpcrp_cor:ReconcilingItemsMember300302024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember300302025-12-31jppfs_cor:SubscriptionRightsToSharesMember300302025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember300302024-12-31jppfs_cor:SubscriptionRightsToSharesMember300302025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302025-12-31jppfs_cor:NonControllingInterestsMember300302025-01-012025-12-31jppfs_cor:ShareholdersEquityMember300302025-01-012025-12-31jppfs_cor:CapitalStockMember300302025-01-012025-12-31jppfs_cor:CapitalSurplusMember300302025-01-012025-12-31jppfs_cor:RetainedEarningsMember300302025-01-012025-12-31jppfs_cor:TreasuryStockMember300302025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302025-01-012025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302025-01-012025-12-31jppfs_cor:NonControllingInterestsMember300302026-01-29300302025-12-31300302025-01-012025-12-31300302024-12-31300302024-01-012024-12-31300302023-12-31300302025-12-31jpcrp_cor:ReportableSegmentsMember300302025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember300302025-01-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302024-12-31jpcrp_cor:ReportableSegmentsMember300302024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember300302024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember300302025-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302025-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302025-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302025-01-012025-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302024-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:RealEstateBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:InsuranceAgencyBusinessReportableSegmentsMember300302024-01-012024-12-31tse-acedjpfr-30030:HotelRyokanBusinessReportableSegmentsMember300302025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember300302025-12-31jpcrp_cor:ReconcilingItemsMember300302024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302024-01-012024-12-31jppfs_cor:CapitalStockMember300302024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember300302023-12-31jppfs_cor:TreasuryStockMember300302023-12-31jppfs_cor:ShareholdersEquityMember300302023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302023-12-31jppfs_cor:NonControllingInterestsMember300302024-01-012024-12-31jppfs_cor:CapitalSurplusMember300302024-01-012024-12-31jppfs_cor:ShareholdersEquityMember300302024-01-012024-12-31jppfs_cor:RetainedEarningsMember300302024-01-012024-12-31jppfs_cor:TreasuryStockMember300302023-12-31jppfs_cor:RetainedEarningsMember300302024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302024-01-012024-12-31jppfs_cor:NonControllingInterestsMember300302024-12-31jppfs_cor:CapitalStockMember300302024-12-31jppfs_cor:CapitalSurplusMember300302024-12-31jppfs_cor:TreasuryStockMember300302024-12-31jppfs_cor:ShareholdersEquityMember300302024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember300302024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember300302024-12-31jppfs_cor:NonControllingInterestsMember300302024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember300302024-12-31jppfs_cor:RetainedEarningsMember300302023-12-31jppfs_cor:CapitalStockMember300302023-12-31jppfs_cor:CapitalSurplusMember300302025-12-31jppfs_cor:ShareholdersEquityMember300302025-12-31jppfs_cor:CapitalStockMember300302025-12-31jppfs_cor:CapitalSurplusMember300302025-12-31jppfs_cor:RetainedEarningsMember300302025-12-31jppfs_cor:TreasuryStockMember300302024-01-012024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember300302023-12-31jppfs_cor:SubscriptionRightsToSharesMember300302024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMemberiso4217:JPYxbrli:pure