2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

68,160

 

70,314

営業債権及びその他の債権

52,044

 

53,140

その他の金融資産

2,722

 

5,004

棚卸資産

41,746

 

42,740

その他の流動資産

3,808

 

4,008

流動資産合計

168,480

 

175,206

非流動資産

 

 

 

有形固定資産

107,754

 

107,467

のれん及び無形資産

3,677

 

4,464

持分法で会計処理されている投資

1,825

 

4,426

資本性金融商品に対する投資

5,020

 

4,594

その他の金融資産

363

 

379

繰延税金資産

14,642

 

14,858

退職給付に係る資産

1,431

 

1,454

その他の非流動資産

721

 

941

非流動資産合計

135,432

 

138,582

資産合計

303,912

 

313,789

 

 

 

前連結会計年度

(2025年3月31日)

 

当第3四半期連結会計期間

(2025年12月31日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

社債及び借入金

4,749

 

23,148

営業債務及びその他の債務

33,845

 

33,069

その他の金融負債

675

 

766

未払法人所得税

1,192

 

2,071

短期従業員給付

2,592

 

2,649

引当金

1,973

 

1,903

その他の流動負債

2,615

 

3,331

流動負債合計

47,641

 

66,937

非流動負債

 

 

 

社債及び借入金

51,543

 

31,589

その他の金融負債

1,161

 

1,420

退職給付に係る負債

6,518

 

7,251

繰延税金負債

24

 

90

その他の非流動負債

2,757

 

2,714

非流動負債合計

62,003

 

43,064

負債合計

109,644

 

110,001

資本

 

 

 

資本金

8,284

 

8,284

資本剰余金

4,184

 

5,922

自己株式

43,777

 

44,178

その他の資本の構成要素

17,631

 

23,485

利益剰余金

194,155

 

195,233

親会社の所有者に帰属する持分合計

180,478

 

188,747

非支配持分

13,790

 

15,041

資本合計

194,268

 

203,787

負債及び資本合計

303,912

 

313,789

 

E0220372780株式会社エクセディEXEDY Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-12-31Q32026-03-312024-04-012024-12-312025-03-311falsefalsefalse727802025-12-31jpigp_cor:NonControllingInterestsIFRSMember727802025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-12-31jpigp_cor:RetainedEarningsIFRSMember727802025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-12-31jpigp_cor:TreasurySharesIFRSMember727802025-12-31jpigp_cor:CapitalSurplusIFRSMember727802025-12-31jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-04-012025-12-31jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-04-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-04-012025-12-31jpigp_cor:TreasurySharesIFRSMember727802025-04-012025-12-31jpigp_cor:CapitalSurplusIFRSMember727802025-04-012025-12-31jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-12-31jpigp_cor:NonControllingInterestsIFRSMember727802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-12-31jpigp_cor:RetainedEarningsIFRSMember727802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember727802024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-12-31jpigp_cor:TreasurySharesIFRSMember727802024-12-31jpigp_cor:CapitalSurplusIFRSMember727802024-12-31jpigp_cor:ShareCapitalIFRSMember727802024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember727802024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember727802024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember727802024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-12-31727802026-01-28727802025-12-31727802024-12-31727802024-04-012024-12-31727802025-03-31727802024-03-31727802025-04-012025-12-31jpcrp_cor:ReportableSegmentsMember727802025-04-012025-12-31tse-qcediffr-72780:MTReportableSegmentMember727802025-04-012025-12-31tse-qcediffr-72780:ATReportableSegmentMember727802025-04-012025-12-31tse-qcediffr-72780:TSReportableSegmentMember727802025-04-012025-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-04-012025-12-31jpcrp_cor:ReconcilingItemsMember727802024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember727802024-04-012024-12-31tse-qcediffr-72780:MTReportableSegmentMember727802024-04-012024-12-31tse-qcediffr-72780:ATReportableSegmentMember727802024-04-012024-12-31tse-qcediffr-72780:TSReportableSegmentMember727802024-04-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802024-04-012024-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure