3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

19,821,084

16,367,521

受取手形

4,062

10,670

売掛金

9,115,437

9,884,453

営業投資有価証券

1,019,551

1,259,003

その他

1,428,252

1,995,130

貸倒引当金

136,044

119,136

流動資産合計

31,252,343

29,397,643

固定資産

 

 

有形固定資産

 

 

建物

835,051

876,363

減価償却累計額

570,552

672,713

建物(純額)

264,499

203,650

工具、器具及び備品

957,478

1,035,958

減価償却累計額

767,462

798,416

工具、器具及び備品(純額)

190,016

237,541

その他

48,222

382,679

減価償却累計額

11,963

142,033

その他(純額)

36,258

240,646

有形固定資産合計

490,774

681,838

無形固定資産

 

 

のれん

1,345,159

1,367,972

顧客関連資産

3,128,181

2,815,363

その他

626,242

602,808

無形固定資産合計

5,099,583

4,786,144

投資その他の資産

 

 

投資有価証券

3,607,180

4,004,720

その他

1,325,119

1,455,058

貸倒引当金

157,714

115,197

投資その他の資産合計

4,774,585

5,344,581

固定資産合計

10,364,943

10,812,564

資産合計

41,617,287

40,210,208

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

6,488,044

6,806,416

短期借入金

6,544,237

6,407,843

1年内返済予定の長期借入金

1,696,757

2,308,446

1年内償還予定の社債

360,000

360,000

未払法人税等

63,019

208,317

契約負債

128,456

187,761

賞与引当金

187,191

314,836

役員賞与引当金

11,921

75,278

関係会社整理損失引当金

66,174

72,312

本社移転費用引当金

-

50,289

その他

1,451,952

1,966,115

流動負債合計

16,997,755

18,757,618

固定負債

 

 

社債

640,000

280,000

長期借入金

5,861,627

8,074,834

繰延税金負債

877,523

875,242

その他

288,483

79,394

固定負債合計

7,667,635

9,309,471

負債合計

24,665,390

28,067,090

純資産の部

 

 

株主資本

 

 

資本金

3,552,049

3,552,049

資本剰余金

3,756,280

1,339,835

利益剰余金

5,821,647

6,012,767

自己株式

723,594

723,597

株主資本合計

12,406,383

10,181,054

その他の包括利益累計額

 

 

その他有価証券評価差額金

79,805

124,628

為替換算調整勘定

176,516

187,680

その他の包括利益累計額合計

256,322

312,309

新株予約権

528,993

455,962

非支配株主持分

3,760,198

1,193,791

純資産合計

16,951,896

12,143,118

負債純資産合計

41,617,287

40,210,208

 

E3064860940株式会社フリークアウト・ホールディングスFreakOut Holdings, inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse609402025-09-30jppfs_cor:NonControllingInterestsMember609402025-09-30jppfs_cor:SubscriptionRightsToSharesMember609402025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402025-09-30jppfs_cor:ShareholdersEquityMember609402025-09-30jppfs_cor:TreasuryStockMember609402024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember609402025-09-30jppfs_cor:RetainedEarningsMember609402025-09-30jppfs_cor:CapitalSurplusMember609402025-09-30jppfs_cor:CapitalStockMember609402024-10-012025-09-30jppfs_cor:NonControllingInterestsMember609402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402024-10-012025-09-30jppfs_cor:ShareholdersEquityMember609402024-10-012025-09-30jppfs_cor:TreasuryStockMember609402024-10-012025-09-30jppfs_cor:RetainedEarningsMember609402024-10-012025-09-30jppfs_cor:CapitalSurplusMember609402024-10-012025-09-30jppfs_cor:CapitalStockMember609402024-09-30jppfs_cor:NonControllingInterestsMember609402024-09-30jppfs_cor:SubscriptionRightsToSharesMember609402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402024-09-30jppfs_cor:ShareholdersEquityMember609402024-09-30jppfs_cor:TreasuryStockMember609402024-09-30jppfs_cor:RetainedEarningsMember609402024-09-30jppfs_cor:CapitalSurplusMember609402024-09-30jppfs_cor:CapitalStockMember609402023-10-012024-09-30jppfs_cor:NonControllingInterestsMember609402023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember609402023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402023-10-012024-09-30jppfs_cor:ShareholdersEquityMember609402023-10-012024-09-30jppfs_cor:TreasuryStockMember609402023-10-012024-09-30jppfs_cor:RetainedEarningsMember609402023-10-012024-09-30jppfs_cor:CapitalSurplusMember609402023-10-012024-09-30jppfs_cor:CapitalStockMember609402023-09-30jppfs_cor:NonControllingInterestsMember609402023-09-30jppfs_cor:SubscriptionRightsToSharesMember609402023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402023-09-30jppfs_cor:ShareholdersEquityMember609402023-09-30jppfs_cor:CapitalStockMember609402023-09-30jppfs_cor:TreasuryStockMember609402023-09-30jppfs_cor:RetainedEarningsMember609402023-09-30jppfs_cor:CapitalSurplusMember609402023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402025-11-14609402025-09-30609402024-10-012025-09-30609402024-09-30609402023-10-012024-09-30609402023-09-30609402025-09-30jpcrp_cor:ReportableSegmentsMember609402025-09-30jpcrp_cor:OtherReportableSegmentsMember609402025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember609402024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember609402024-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember609402024-10-012025-09-30jpcrp_cor:OtherReportableSegmentsMember609402024-09-30jpcrp_cor:ReportableSegmentsMember609402024-09-30jpcrp_cor:OtherReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:OtherReportableSegmentsMember609402025-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402025-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402025-09-30jpcrp_cor:ReconcilingItemsMember609402024-10-012025-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402024-10-012025-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember609402024-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402024-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402024-09-30jpcrp_cor:ReconcilingItemsMember609402023-10-012024-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402023-10-012024-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember609402025-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402024-10-012025-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402024-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402023-10-012024-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY