3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 19,821,084 | 16,367,521 |
受取手形 | 4,062 | 10,670 |
売掛金 | 9,115,437 | 9,884,453 |
営業投資有価証券 | 1,019,551 | 1,259,003 |
その他 | 1,428,252 | 1,995,130 |
貸倒引当金 | △136,044 | △119,136 |
流動資産合計 | 31,252,343 | 29,397,643 |
固定資産 | | |
有形固定資産 | | |
建物 | 835,051 | 876,363 |
減価償却累計額 | △570,552 | △672,713 |
建物(純額) | 264,499 | 203,650 |
工具、器具及び備品 | 957,478 | 1,035,958 |
減価償却累計額 | △767,462 | △798,416 |
工具、器具及び備品(純額) | 190,016 | 237,541 |
その他 | 48,222 | 382,679 |
減価償却累計額 | △11,963 | △142,033 |
その他(純額) | 36,258 | 240,646 |
有形固定資産合計 | 490,774 | 681,838 |
無形固定資産 | | |
のれん | 1,345,159 | 1,367,972 |
顧客関連資産 | 3,128,181 | 2,815,363 |
その他 | 626,242 | 602,808 |
無形固定資産合計 | 5,099,583 | 4,786,144 |
投資その他の資産 | | |
投資有価証券 | 3,607,180 | 4,004,720 |
その他 | 1,325,119 | 1,455,058 |
貸倒引当金 | △157,714 | △115,197 |
投資その他の資産合計 | 4,774,585 | 5,344,581 |
固定資産合計 | 10,364,943 | 10,812,564 |
資産合計 | 41,617,287 | 40,210,208 |
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 6,488,044 | 6,806,416 |
短期借入金 | 6,544,237 | 6,407,843 |
1年内返済予定の長期借入金 | 1,696,757 | 2,308,446 |
1年内償還予定の社債 | 360,000 | 360,000 |
未払法人税等 | 63,019 | 208,317 |
契約負債 | 128,456 | 187,761 |
賞与引当金 | 187,191 | 314,836 |
役員賞与引当金 | 11,921 | 75,278 |
関係会社整理損失引当金 | 66,174 | 72,312 |
本社移転費用引当金 | - | 50,289 |
その他 | 1,451,952 | 1,966,115 |
流動負債合計 | 16,997,755 | 18,757,618 |
固定負債 | | |
社債 | 640,000 | 280,000 |
長期借入金 | 5,861,627 | 8,074,834 |
繰延税金負債 | 877,523 | 875,242 |
その他 | 288,483 | 79,394 |
固定負債合計 | 7,667,635 | 9,309,471 |
負債合計 | 24,665,390 | 28,067,090 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,552,049 | 3,552,049 |
資本剰余金 | 3,756,280 | 1,339,835 |
利益剰余金 | 5,821,647 | 6,012,767 |
自己株式 | △723,594 | △723,597 |
株主資本合計 | 12,406,383 | 10,181,054 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 79,805 | 124,628 |
為替換算調整勘定 | 176,516 | 187,680 |
その他の包括利益累計額合計 | 256,322 | 312,309 |
新株予約権 | 528,993 | 455,962 |
非支配株主持分 | 3,760,198 | 1,193,791 |
純資産合計 | 16,951,896 | 12,143,118 |
負債純資産合計 | 41,617,287 | 40,210,208 |
E3064860940株式会社フリークアウト・ホールディングスFreakOut Holdings, inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse609402025-09-30jppfs_cor:NonControllingInterestsMember609402025-09-30jppfs_cor:SubscriptionRightsToSharesMember609402025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402025-09-30jppfs_cor:ShareholdersEquityMember609402025-09-30jppfs_cor:TreasuryStockMember609402024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember609402025-09-30jppfs_cor:RetainedEarningsMember609402025-09-30jppfs_cor:CapitalSurplusMember609402025-09-30jppfs_cor:CapitalStockMember609402024-10-012025-09-30jppfs_cor:NonControllingInterestsMember609402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402024-10-012025-09-30jppfs_cor:ShareholdersEquityMember609402024-10-012025-09-30jppfs_cor:TreasuryStockMember609402024-10-012025-09-30jppfs_cor:RetainedEarningsMember609402024-10-012025-09-30jppfs_cor:CapitalSurplusMember609402024-10-012025-09-30jppfs_cor:CapitalStockMember609402024-09-30jppfs_cor:NonControllingInterestsMember609402024-09-30jppfs_cor:SubscriptionRightsToSharesMember609402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402024-09-30jppfs_cor:ShareholdersEquityMember609402024-09-30jppfs_cor:TreasuryStockMember609402024-09-30jppfs_cor:RetainedEarningsMember609402024-09-30jppfs_cor:CapitalSurplusMember609402024-09-30jppfs_cor:CapitalStockMember609402023-10-012024-09-30jppfs_cor:NonControllingInterestsMember609402023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember609402023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402023-10-012024-09-30jppfs_cor:ShareholdersEquityMember609402023-10-012024-09-30jppfs_cor:TreasuryStockMember609402023-10-012024-09-30jppfs_cor:RetainedEarningsMember609402023-10-012024-09-30jppfs_cor:CapitalSurplusMember609402023-10-012024-09-30jppfs_cor:CapitalStockMember609402023-09-30jppfs_cor:NonControllingInterestsMember609402023-09-30jppfs_cor:SubscriptionRightsToSharesMember609402023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember609402023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember609402023-09-30jppfs_cor:ShareholdersEquityMember609402023-09-30jppfs_cor:CapitalStockMember609402023-09-30jppfs_cor:TreasuryStockMember609402023-09-30jppfs_cor:RetainedEarningsMember609402023-09-30jppfs_cor:CapitalSurplusMember609402023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember609402025-11-14609402025-09-30609402024-10-012025-09-30609402024-09-30609402023-10-012024-09-30609402023-09-30609402025-09-30jpcrp_cor:ReportableSegmentsMember609402025-09-30jpcrp_cor:OtherReportableSegmentsMember609402025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember609402024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember609402024-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember609402024-10-012025-09-30jpcrp_cor:OtherReportableSegmentsMember609402024-09-30jpcrp_cor:ReportableSegmentsMember609402024-09-30jpcrp_cor:OtherReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:OtherReportableSegmentsMember609402025-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402025-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402025-09-30jpcrp_cor:ReconcilingItemsMember609402024-10-012025-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402024-10-012025-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember609402024-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402024-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402024-09-30jpcrp_cor:ReconcilingItemsMember609402023-10-012024-09-30tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember609402023-10-012024-09-30tse-acedjpfr-60940:InfluencerMarketingBusinessReportableSegmentsMember609402023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember609402025-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402024-10-012025-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402024-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMember609402023-10-012024-09-30tse-acedjpfr-60940:AdvertisingBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY