3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

994,480

5,339,373

売掛金

2,472,312

2,810,468

未収入金

279,615

187,847

未収消費税等

390,121

1,592

未収還付法人税等

1,222,384

310,696

その他

551,724

530,084

流動資産合計

5,910,640

9,180,062

固定資産

 

 

有形固定資産

 

 

建物及び構築物

377,593

373,024

減価償却累計額

376,159

371,964

建物及び構築物(純額)

1,434

1,060

工具、器具及び備品

530,562

813,294

減価償却累計額

530,142

813,294

工具、器具及び備品(純額)

420

0

有形固定資産合計

1,854

1,060

無形固定資産

 

 

ソフトウエア

115,518

79,216

無形固定資産合計

115,518

79,216

投資その他の資産

 

 

投資有価証券

30,390

17,170

長期前払費用

930

374

差入保証金

800,480

739,098

保険積立金

124,253

繰延税金資産

141,694

126,095

その他

33,758

47,917

投資その他の資産合計

1,131,508

930,656

固定資産合計

1,248,880

1,010,933

繰延資産

14,590

97,371

資産合計

7,174,111

10,288,366

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

70,563

74,900

短期借入金

2,717,500

4,638,830

1年内償還予定の社債

300,000

100,000

未払法人税等

210

20,309

未払金

1,190,588

985,661

預り金

246,047

129,095

債権流動化に係る調整勘定(負債)

441,940

1,152,177

リース債務

128,072

120,241

賞与引当金

121,711

131,333

その他

553,691

502,948

流動負債合計

5,770,324

7,855,499

固定負債

 

 

長期借入金

164,570

150,220

社債

350,000

250,000

債権流動化に係る調整勘定(負債)

4,348,150

リース債務

576,899

456,658

債務保証損失引当金

94,484

退職給付に係る負債

379,447

388,274

資産除去債務

466,897

451,323

その他

91,461

82,402

固定負債合計

6,377,426

1,873,363

負債合計

12,147,751

9,728,862

純資産の部

 

 

株主資本

 

 

資本金

3,337,212

100,000

資本剰余金

460,893

1,995,348

利益剰余金

8,360,788

1,157,657

自己株式

423,815

378,425

株主資本合計

4,986,498

559,265

その他の包括利益累計額

 

 

その他有価証券評価差額金

99

239

その他の包括利益累計額合計

99

239

新株予約権

12,958

純資産合計

4,973,639

559,504

負債純資産合計

7,174,111

10,288,366

 

E0528087980株式会社アドバンスクリエイトAdvance Create Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse879802024-10-012025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember879802023-10-012024-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember879802023-10-012024-09-30879802023-09-30jppfs_cor:CapitalStockMember879802023-09-30jppfs_cor:CapitalSurplusMember879802023-09-30jppfs_cor:TreasuryStockMember879802023-09-30jppfs_cor:ShareholdersEquityMember879802023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802023-09-30jppfs_cor:RetainedEarningsMember879802023-10-012024-09-30jppfs_cor:RetainedEarningsMember879802023-10-012024-09-30jppfs_cor:CapitalStockMember879802023-10-012024-09-30jppfs_cor:CapitalSurplusMember879802025-11-14879802023-09-30879802025-09-30jpcrp_cor:ReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember879802024-09-30jpcrp_cor:ReportableSegmentsMember879802023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802023-10-012024-09-30jppfs_cor:TreasuryStockMember879802023-10-012024-09-30jppfs_cor:ShareholdersEquityMember879802023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802024-09-30jppfs_cor:CapitalStockMember879802024-09-30jppfs_cor:CapitalSurplusMember879802025-09-30jpcrp_cor:ReconcilingItemsMember879802024-10-012025-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember879802024-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802024-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802024-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802024-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802024-09-30jppfs_cor:RetainedEarningsMember879802024-09-30jppfs_cor:TreasuryStockMember879802024-09-30jppfs_cor:ShareholdersEquityMember879802024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802024-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802024-09-30jpcrp_cor:ReconcilingItemsMember879802023-10-012024-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802023-10-012024-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802023-10-012024-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802023-10-012024-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802023-10-012024-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember879802025-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-10-012025-09-30jppfs_cor:ShareholdersEquityMember879802025-09-30jppfs_cor:ShareholdersEquityMember879802025-09-30jppfs_cor:CapitalStockMember879802025-09-30jppfs_cor:CapitalSurplusMember879802025-09-30jppfs_cor:RetainedEarningsMember879802025-09-30jppfs_cor:TreasuryStockMember879802025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802024-10-012025-09-30jppfs_cor:CapitalStockMember879802024-10-012025-09-30jppfs_cor:CapitalSurplusMember879802024-10-012025-09-30jppfs_cor:RetainedEarningsMember879802024-10-012025-09-30jppfs_cor:TreasuryStockMember879802025-09-30879802024-10-012025-09-30879802024-09-30xbrli:pureiso4217:JPY