2.要約四半期連結財務諸表及び主な注記
(1)要約四半期連結財政状態計算書
| | | (単位:千円) |
| 注記 | 前連結会計年度 (2024年12月31日) | 当第3四半期連結会計期間 (2025年9月30日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | | 1,550,889 | 4,070,265 |
営業債権及びその他の債権 | | 733,683 | 854,803 |
契約資産 | | 150,840 | 387,134 |
棚卸資産 | | 4,494 | 391 |
その他の流動資産 | | 279,863 | 276,343 |
小計 | | 2,719,771 | 5,588,938 |
売却目的で保有する資産 | | 3,563 | 3,265 |
流動資産合計 | | 2,723,335 | 5,592,204 |
| | | |
非流動資産 | | | |
有形固定資産 | | 87,800 | 65,130 |
使用権資産 | | 139,336 | 140,483 |
のれん | | 699,354 | 699,354 |
無形資産 | | 276,099 | 275,190 |
持分法で会計処理されている投資 | | 67,777 | 9,292 |
その他の金融資産 | 5 | 3,213,434 | 2,946,027 |
繰延税金資産 | | 80,708 | 44,619 |
その他の非流動資産 | | 301,272 | 187,619 |
非流動資産合計 | | 4,865,784 | 4,367,717 |
資産合計 | | 7,589,119 | 9,959,921 |
| | | (単位:千円) |
| 注記 | 前連結会計年度 (2024年12月31日) | 当第3四半期連結会計期間 (2025年9月30日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | | 694,227 | 523,119 |
契約負債 | | 270,260 | 265,282 |
社債及び借入金 | | 3,372,457 | 82,317 |
リース負債 | | 122,027 | 49,009 |
未払法人所得税 | | 69,659 | 9,984 |
引当金 | | 86,403 | 94,201 |
その他の流動負債 | | 1,095,464 | 995,901 |
流動負債合計 | | 5,710,500 | 2,019,816 |
| | | |
非流動負債 | | | |
社債及び借入金 | 5 | 5,808,099 | 5,799,591 |
リース負債 | | 265,114 | 184,093 |
引当金 | | 118,244 | 114,107 |
繰延税金負債 | | 289,740 | 176,043 |
その他の非流動負債 | | 174,139 | 170,227 |
非流動負債合計 | | 6,655,339 | 6,444,063 |
負債合計 | | 12,365,839 | 8,463,880 |
| | | |
資本 | | | |
資本金 | | 2,175,325 | 1,153,281 |
資本剰余金 | | 10,896,713 | 1,712,532 |
利益剰余金 | | △18,505,948 | △2,082,921 |
その他の資本の構成要素 | | 695,364 | 763,726 |
親会社の所有者に帰属する持分合計 | | △4,738,544 | 1,546,619 |
非支配持分 | | △38,175 | △50,577 |
資本合計 | | △4,776,719 | 1,496,041 |
負債及び資本合計 | | 7,589,119 | 9,959,921 |
E3847752550株式会社モンスターラボMonstarlab Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse525502024-09-30525502025-01-012025-09-30525502025-09-30525502025-11-14525502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502023-12-31jpigp_cor:ShareCapitalIFRSMember525502023-12-31jpigp_cor:CapitalSurplusIFRSMember525502023-12-31jpigp_cor:RetainedEarningsIFRSMember525502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502023-12-31jpigp_cor:NonControllingInterestsIFRSMember525502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-12-31jpigp_cor:ShareCapitalIFRSMember525502024-12-31jpigp_cor:CapitalSurplusIFRSMember525502024-12-31jpigp_cor:RetainedEarningsIFRSMember525502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502024-12-31jpigp_cor:NonControllingInterestsIFRSMember525502024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember525502024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember525502024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember525502024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-01-012024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember525502024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-09-30jpigp_cor:ShareCapitalIFRSMember525502024-09-30jpigp_cor:CapitalSurplusIFRSMember525502024-09-30jpigp_cor:RetainedEarningsIFRSMember525502024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502023-12-31525502024-12-31525502024-01-012024-09-30525502024-09-30jpigp_cor:NonControllingInterestsIFRSMember525502025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember525502025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember525502025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember525502025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember525502025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502025-01-012025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember525502025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502025-09-30jpigp_cor:ShareCapitalIFRSMember525502025-09-30jpigp_cor:CapitalSurplusIFRSMember525502025-09-30jpigp_cor:RetainedEarningsIFRSMember525502025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember525502025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502025-09-30jpigp_cor:NonControllingInterestsIFRSMember525502024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember525502024-01-012024-09-30tse-qcediffr-52550:DigitalConsultingDepartmentReportableSegmentMember525502024-01-012024-09-30tse-qcediffr-52550:OtherDepartmentReportableSegmentMember525502024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember525502025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember525502025-01-012025-09-30tse-qcediffr-52550:DigitalConsultingDepartmentReportableSegmentMember525502025-01-012025-09-30tse-qcediffr-52550:OtherDepartmentReportableSegmentMember525502025-01-012025-09-30jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPYxbrli:sharesiso4217:JPY