2.要約四半期連結財務諸表及び主な注記
(1)要約四半期連結財政状態計算書
| | | (単位:百万円) |
| 注記 | 前連結会計年度 (2024年12月31日) | 当第3四半期連結会計期間 (2025年9月30日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | | 92,856 | 90,254 |
売上債権及びその他の債権 | | 16,047 | 17,455 |
未収還付法人税等 | | 2,001 | 137 |
棚卸資産 | | 22,922 | 25,894 |
その他の金融資産 | | 371 | 1,236 |
その他の流動資産 | | 922 | 1,565 |
流動資産合計 | | 135,122 | 136,543 |
| | | |
非流動資産 | | | |
有形固定資産 | | 7,468 | 7,976 |
使用権資産 | | 3,354 | 3,912 |
のれん | | 50,451 | 49,771 |
無形資産 | | 76,606 | 73,184 |
持分法で会計処理されている投資 | | 1,124 | 81 |
退職給付に係る資産 | | 177 | 177 |
その他の金融資産 | | 23,423 | 22,027 |
繰延税金資産 | | 1,593 | 3,213 |
その他の非流動資産 | | 45 | 39 |
非流動資産合計 | | 164,245 | 160,384 |
資産合計 | | 299,368 | 296,927 |
| | | (単位:百万円) |
| 注記 | 前連結会計年度 (2024年12月31日) | 当第3四半期連結会計期間 (2025年9月30日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
仕入債務及びその他の債務 | | 10,252 | 8,723 |
借入金 | | 14,407 | 14,445 |
契約負債 | | 740 | 686 |
リース負債 | | 968 | 1,151 |
その他の金融負債 | | 244 | 231 |
未払法人所得税 | | 3,531 | 3,631 |
引当金 | | 331 | 382 |
その他の流動負債 | | 7,322 | 8,366 |
流動負債合計 | | 37,798 | 37,619 |
| | | |
非流動負債 | | | |
借入金 | | 19,416 | 17,199 |
リース負債 | | 2,588 | 2,979 |
繰延税金負債 | | 16,145 | 15,576 |
退職給付に係る負債 | | 279 | 289 |
引当金 | | 170 | 172 |
その他の非流動負債 | | 9 | 277 |
非流動負債合計 | | 38,610 | 36,495 |
負債合計 | | 76,408 | 74,114 |
| | | |
資本 | | | |
資本金 | | 7,025 | 7,126 |
資本剰余金 | | 38,177 | 36,366 |
利益剰余金 | | 172,787 | 175,358 |
自己株式 | | △1,029 | △1,510 |
その他の資本の構成要素 | | 5,285 | 5,363 |
親会社の所有者に帰属する持分合計 | | 222,246 | 222,703 |
非支配持分 | | 713 | 109 |
資本合計 | | 222,960 | 222,813 |
負債及び資本合計 | | 299,368 | 296,927 |
E0232277440ノーリツ鋼機株式会社Noritsu Koki Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse774402025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember774402025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-01-012025-09-30tse-qcediffr-77440:PartsMaterialsReportableSegmentMember774402024-12-31jpigp_cor:RetainedEarningsIFRSMember774402024-12-31jpigp_cor:TreasurySharesIFRSMember774402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember774402023-12-31jpigp_cor:ShareCapitalIFRSMember774402025-09-30jpigp_cor:ShareCapitalIFRSMember774402024-01-012024-09-30tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentMember774402024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-09-30jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentMember774402025-09-30774402024-12-31jpigp_cor:CapitalSurplusIFRSMember774402025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember774402024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-12-31jpigp_cor:ShareCapitalIFRSMember774402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember774402024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:NonControllingInterestsIFRSMember774402025-09-30jpigp_cor:RetainedEarningsIFRSMember774402025-01-012025-09-30774402025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember774402024-09-30jpigp_cor:TreasurySharesIFRSMember774402024-12-31jpigp_cor:NonControllingInterestsIFRSMember774402024-12-31774402024-09-30jpigp_cor:NonControllingInterestsIFRSMember774402024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember774402024-01-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember774402024-09-30jpigp_cor:RetainedEarningsIFRSMember774402024-01-012024-09-30tse-qcediffr-77440:PartsMaterialsReportableSegmentMember774402025-09-30jpigp_cor:CapitalSurplusIFRSMember774402025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember774402023-12-31774402025-09-30jpigp_cor:NonControllingInterestsIFRSMember774402024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember774402023-12-31jpigp_cor:CapitalSurplusIFRSMember774402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-09-30774402025-11-14774402025-01-012025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:RetainedEarningsIFRSMember774402024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402024-09-30jpigp_cor:ShareCapitalIFRSMember774402024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30774402024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember774402025-01-012025-09-30jpcrp_cor:ReportableSegmentsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY