2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

注記

前連結会計年度

(2024年12月31日)

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

 

92,856

90,254

売上債権及びその他の債権

 

16,047

17,455

未収還付法人税等

 

2,001

137

棚卸資産

 

22,922

25,894

その他の金融資産

 

371

1,236

その他の流動資産

 

922

1,565

流動資産合計

 

135,122

136,543

 

 

 

 

非流動資産

 

 

 

有形固定資産

 

7,468

7,976

使用権資産

 

3,354

3,912

のれん

 

50,451

49,771

無形資産

 

76,606

73,184

持分法で会計処理されている投資

 

1,124

81

退職給付に係る資産

 

177

177

その他の金融資産

 

23,423

22,027

繰延税金資産

 

1,593

3,213

その他の非流動資産

 

45

39

非流動資産合計

 

164,245

160,384

資産合計

 

299,368

296,927

 

 

 

 

 

(単位:百万円)

 

注記

前連結会計年度

(2024年12月31日)

当第3四半期連結会計期間

(2025年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

仕入債務及びその他の債務

 

10,252

8,723

借入金

 

14,407

14,445

契約負債

 

740

686

リース負債

 

968

1,151

その他の金融負債

 

244

231

未払法人所得税

 

3,531

3,631

引当金

 

331

382

その他の流動負債

 

7,322

8,366

流動負債合計

 

37,798

37,619

 

 

 

 

非流動負債

 

 

 

借入金

 

19,416

17,199

リース負債

 

2,588

2,979

繰延税金負債

 

16,145

15,576

退職給付に係る負債

 

279

289

引当金

 

170

172

その他の非流動負債

 

9

277

非流動負債合計

 

38,610

36,495

負債合計

 

76,408

74,114

 

 

 

 

資本

 

 

 

資本金

 

7,025

7,126

資本剰余金

 

38,177

36,366

利益剰余金

 

172,787

175,358

自己株式

 

1,029

1,510

その他の資本の構成要素

 

5,285

5,363

親会社の所有者に帰属する持分合計

 

222,246

222,703

非支配持分

 

713

109

資本合計

 

222,960

222,813

負債及び資本合計

 

299,368

296,927

 

E0232277440ノーリツ鋼機株式会社Noritsu Koki Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse774402025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember774402025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-01-012025-09-30tse-qcediffr-77440:PartsMaterialsReportableSegmentMember774402024-12-31jpigp_cor:RetainedEarningsIFRSMember774402024-12-31jpigp_cor:TreasurySharesIFRSMember774402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember774402023-12-31jpigp_cor:ShareCapitalIFRSMember774402025-09-30jpigp_cor:ShareCapitalIFRSMember774402024-01-012024-09-30tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentMember774402024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-09-30jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentMember774402025-09-30774402024-12-31jpigp_cor:CapitalSurplusIFRSMember774402025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember774402024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-12-31jpigp_cor:ShareCapitalIFRSMember774402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember774402024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402023-12-31jpigp_cor:NonControllingInterestsIFRSMember774402025-09-30jpigp_cor:RetainedEarningsIFRSMember774402025-01-012025-09-30774402025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember774402024-09-30jpigp_cor:TreasurySharesIFRSMember774402024-12-31jpigp_cor:NonControllingInterestsIFRSMember774402024-12-31774402024-09-30jpigp_cor:NonControllingInterestsIFRSMember774402024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember774402024-01-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember774402024-09-30jpigp_cor:RetainedEarningsIFRSMember774402024-01-012024-09-30tse-qcediffr-77440:PartsMaterialsReportableSegmentMember774402025-09-30jpigp_cor:CapitalSurplusIFRSMember774402025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember774402023-12-31774402025-09-30jpigp_cor:NonControllingInterestsIFRSMember774402024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember774402024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember774402023-12-31jpigp_cor:CapitalSurplusIFRSMember774402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-09-30774402025-11-14774402025-01-012025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:RetainedEarningsIFRSMember774402024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember774402025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember774402023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402024-09-30jpigp_cor:ShareCapitalIFRSMember774402024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30774402024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember774402025-01-012025-09-30jpcrp_cor:ReportableSegmentsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY