2.要約四半期連結財務諸表及び主な注記
(1)要約四半期連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | | 当第3四半期連結会計期間 (2025年9月30日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 4,110,927 | | 5,305,725 |
営業債権及びその他の債権 | 4,636,082 | | 4,605,971 |
その他の金融資産 | 688,444 | | 782,226 |
棚卸資産 | 543,162 | | 513,556 |
その他の流動資産 | 442,097 | | 362,486 |
流動資産合計 | 10,420,713 | | 11,569,966 |
| | | |
非流動資産 | | | |
有形固定資産 | 23,226,335 | | 22,467,254 |
のれん | 5,637,795 | | 5,915,604 |
無形資産 | 1,251,003 | | 982,240 |
投資不動産 | 3,300,604 | | 3,212,394 |
持分法で会計処理している投資 | 7,785,152 | | 7,941,004 |
その他の金融資産 | 2,287,326 | | 2,009,809 |
繰延税金資産 | 233,186 | | 267,188 |
その他の非流動資産 | 131,912 | | 105,067 |
非流動資産合計 | 43,853,316 | | 42,900,564 |
資産合計 | 54,274,030 | | 54,470,531 |
| | | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | | 当第3四半期連結会計期間 (2025年9月30日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 4,576,764 | | 4,735,399 |
社債及び借入金 | 1,205,913 | | 1,184,621 |
その他の金融負債 | 1,854,889 | | 1,859,235 |
未払法人所得税等 | 188,182 | | 196,432 |
引当金 | 139,705 | | 336,172 |
契約負債 | 286,972 | | 591,402 |
その他の流動負債 | 560,145 | | 512,230 |
流動負債合計 | 8,812,574 | | 9,415,494 |
| | | |
非流動負債 | | | |
社債及び借入金 | 3,123,483 | | 3,031,890 |
その他の金融負債 | 18,556,197 | | 17,599,165 |
長期従業員給付 | 455,706 | | 504,811 |
引当金 | 908,245 | | 1,077,590 |
繰延税金負債 | 478,757 | | 442,347 |
その他の非流動負債 | - | | 3,870 |
非流動負債合計 | 23,522,390 | | 22,659,675 |
負債合計 | 32,334,964 | | 32,075,170 |
| | | |
資本 | | | |
資本金 | 92,450 | | 92,450 |
資本剰余金 | 14,200,758 | | 14,200,670 |
自己株式 | △132,744 | | △132,995 |
その他の資本の構成要素 | 73,121 | | 69,966 |
利益剰余金 | 7,699,478 | | 8,088,941 |
親会社の所有者に帰属する持分合計 | 21,933,064 | | 22,319,034 |
非支配持分 | 6,001 | | 76,327 |
資本合計 | 21,939,065 | | 22,395,361 |
負債及び資本合計 | 54,274,030 | | 54,470,531 |
E0502047120株式会社KeyHolderKeyHolder,Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCNS2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse471202025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember471202025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember471202025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-09-30tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202025-01-012025-09-30tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202025-01-012025-09-30tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember471202025-01-012025-09-30tse-qcediffr-47120:LogisticsBusinessReportableSegmentMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-09-30jpigp_cor:NonControllingInterestsIFRSMember471202024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-09-30jpigp_cor:RetainedEarningsIFRSMember471202024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-09-30jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember471202024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember471202023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-12-31jpigp_cor:ShareCapitalIFRSMember471202025-11-13471202025-09-30471202025-01-012025-09-30471202024-09-30471202024-01-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember471202024-01-012024-09-30tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202024-01-012024-09-30tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-01-012024-09-30tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember471202025-01-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember471202024-09-30jpigp_cor:CapitalSurplusIFRSMember471202024-09-30jpigp_cor:ShareCapitalIFRSMember471202024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember471202024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember471202024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-09-30jpigp_cor:NonControllingInterestsIFRSMember471202025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-09-30jpigp_cor:RetainedEarningsIFRSMember471202025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-09-30jpigp_cor:TreasurySharesIFRSMember471202025-09-30jpigp_cor:CapitalSurplusIFRSMember471202025-09-30jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-09-30471202024-12-31471202023-12-31iso4217:JPYxbrli:pureiso4217:JPYxbrli:shares