2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,110,927

 

5,305,725

営業債権及びその他の債権

4,636,082

 

4,605,971

その他の金融資産

688,444

 

782,226

棚卸資産

543,162

 

513,556

その他の流動資産

442,097

 

362,486

流動資産合計

10,420,713

 

11,569,966

 

 

 

 

非流動資産

 

 

 

有形固定資産

23,226,335

 

22,467,254

のれん

5,637,795

 

5,915,604

無形資産

1,251,003

 

982,240

投資不動産

3,300,604

 

3,212,394

持分法で会計処理している投資

7,785,152

 

7,941,004

その他の金融資産

2,287,326

 

2,009,809

繰延税金資産

233,186

 

267,188

その他の非流動資産

131,912

 

105,067

非流動資産合計

43,853,316

 

42,900,564

資産合計

54,274,030

 

54,470,531

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

4,576,764

 

4,735,399

社債及び借入金

1,205,913

 

1,184,621

その他の金融負債

1,854,889

 

1,859,235

未払法人所得税等

188,182

 

196,432

引当金

139,705

 

336,172

契約負債

286,972

 

591,402

その他の流動負債

560,145

 

512,230

流動負債合計

8,812,574

 

9,415,494

 

 

 

 

非流動負債

 

 

 

社債及び借入金

3,123,483

 

3,031,890

その他の金融負債

18,556,197

 

17,599,165

長期従業員給付

455,706

 

504,811

引当金

908,245

 

1,077,590

繰延税金負債

478,757

 

442,347

その他の非流動負債

 

3,870

非流動負債合計

23,522,390

 

22,659,675

負債合計

32,334,964

 

32,075,170

 

 

 

 

資本

 

 

 

資本金

92,450

 

92,450

資本剰余金

14,200,758

 

14,200,670

自己株式

132,744

 

132,995

その他の資本の構成要素

73,121

 

69,966

利益剰余金

7,699,478

 

8,088,941

親会社の所有者に帰属する持分合計

21,933,064

 

22,319,034

非支配持分

6,001

 

76,327

資本合計

21,939,065

 

22,395,361

負債及び資本合計

54,274,030

 

54,470,531

 

E0502047120株式会社KeyHolderKeyHolder,Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCNS2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse471202025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember471202025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember471202025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-09-30tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202025-01-012025-09-30tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202025-01-012025-09-30tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember471202025-01-012025-09-30tse-qcediffr-47120:LogisticsBusinessReportableSegmentMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-09-30jpigp_cor:NonControllingInterestsIFRSMember471202024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-09-30jpigp_cor:RetainedEarningsIFRSMember471202024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-09-30jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember471202024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember471202023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-12-31jpigp_cor:ShareCapitalIFRSMember471202025-11-13471202025-09-30471202025-01-012025-09-30471202024-09-30471202024-01-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember471202024-01-012024-09-30tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202024-01-012024-09-30tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-01-012024-09-30tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember471202025-01-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember471202024-09-30jpigp_cor:CapitalSurplusIFRSMember471202024-09-30jpigp_cor:ShareCapitalIFRSMember471202024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember471202024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember471202024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-09-30jpigp_cor:NonControllingInterestsIFRSMember471202025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-09-30jpigp_cor:RetainedEarningsIFRSMember471202025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-09-30jpigp_cor:TreasurySharesIFRSMember471202025-09-30jpigp_cor:CapitalSurplusIFRSMember471202025-09-30jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-09-30471202024-12-31471202023-12-31iso4217:JPYxbrli:pureiso4217:JPYxbrli:shares