3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,478,185 | 2,354,619 |
受取手形及び売掛金 | 1,676,439 | 2,216,255 |
有価証券 | - | 157,375 |
差入保証金 | 228,390 | 200,801 |
商品 | 1,815 | 1,985 |
短期貸付金 | 165,079 | 244,739 |
その他 | 404,072 | 163,594 |
貸倒引当金 | △28,377 | △19,710 |
流動資産合計 | 4,925,603 | 5,319,660 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 314,996 | 309,441 |
減価償却累計額及び減損損失累計額 | △82,971 | △94,709 |
建物及び構築物(純額) | 232,025 | 214,732 |
工具、器具及び備品 | 793,298 | 772,674 |
減価償却累計額及び減損損失累計額 | △537,451 | △512,750 |
工具、器具及び備品(純額) | 255,847 | 259,924 |
使用権資産 | 181,641 | 194,020 |
減価償却累計額 | △120,408 | △155,663 |
使用権資産(純額) | 61,232 | 38,357 |
有形固定資産合計 | 549,105 | 513,013 |
無形固定資産 | | |
ソフトウエア | 375,930 | 344,982 |
のれん | 1,126,669 | 1,000,596 |
その他 | 350,351 | 250,836 |
無形固定資産合計 | 1,852,951 | 1,596,415 |
投資その他の資産 | | |
投資有価証券 | 604,685 | 779,853 |
長期貸付金 | 120,336 | 58,507 |
繰延税金資産 | 164,012 | 512,352 |
その他 | 182,153 | 399,327 |
貸倒引当金 | △4,276 | △29,450 |
投資その他の資産合計 | 1,066,912 | 1,720,590 |
固定資産合計 | 3,468,969 | 3,830,019 |
資産合計 | 8,394,573 | 9,149,680 |
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 1,215,441 | 1,480,358 |
短期借入金 | 2,180,000 | 2,480,000 |
1年内返済予定の長期借入金 | 19,800 | 19,800 |
リース債務 | 25,787 | 26,558 |
未払法人税等 | 75,701 | 159,191 |
その他 | 651,641 | 802,826 |
流動負債合計 | 4,168,372 | 4,968,734 |
固定負債 | | |
長期借入金 | 205,020 | 185,220 |
リース債務 | 35,986 | 13,030 |
資産除去債務 | 87,828 | 85,665 |
固定負債合計 | 328,835 | 283,915 |
負債合計 | 4,497,207 | 5,252,650 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,012,724 | 1,033,554 |
資本剰余金 | 1,554,525 | 1,181,239 |
利益剰余金 | 615,040 | 1,183,071 |
自己株式 | △240 | △112,381 |
株主資本合計 | 3,182,051 | 3,285,483 |
その他の包括利益累計額 | | |
為替換算調整勘定 | 212,639 | 208,479 |
その他有価証券評価差額金 | △123,529 | 3,054 |
その他の包括利益累計額合計 | 89,110 | 211,533 |
新株予約権 | 9,523 | 33,665 |
非支配株主持分 | 616,680 | 366,347 |
純資産合計 | 3,897,365 | 3,897,029 |
負債純資産合計 | 8,394,573 | 9,149,680 |
E3774295530株式会社マイクロアドMicroAd, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse955302023-09-30jppfs_cor:SubscriptionRightsToSharesMember955302023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember955302023-09-30955302023-10-012024-09-30955302024-09-30955302024-10-012025-09-30955302025-09-30955302025-11-14955302023-09-30jppfs_cor:ShareholdersEquityMember955302023-09-30jppfs_cor:CapitalStockMember955302023-09-30jppfs_cor:CapitalSurplusMember955302023-09-30jppfs_cor:RetainedEarningsMember955302023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember955302023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember955302023-09-30jppfs_cor:NonControllingInterestsMember955302023-10-012024-09-30jppfs_cor:ShareholdersEquityMember955302023-10-012024-09-30jppfs_cor:CapitalStockMember955302023-10-012024-09-30jppfs_cor:CapitalSurplusMember955302023-10-012024-09-30jppfs_cor:RetainedEarningsMember955302023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember955302023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember955302023-10-012024-09-30jppfs_cor:NonControllingInterestsMember955302024-09-30jppfs_cor:ShareholdersEquityMember955302024-09-30jppfs_cor:CapitalStockMember955302024-09-30jppfs_cor:CapitalSurplusMember955302024-09-30jppfs_cor:RetainedEarningsMember955302024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember955302024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember955302024-09-30jppfs_cor:NonControllingInterestsMember955302024-10-012025-09-30jppfs_cor:ShareholdersEquityMember955302024-10-012025-09-30jppfs_cor:CapitalStockMember955302024-10-012025-09-30jppfs_cor:CapitalSurplusMember955302024-10-012025-09-30jppfs_cor:RetainedEarningsMember955302024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember955302024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember955302024-10-012025-09-30jppfs_cor:NonControllingInterestsMember955302025-09-30jppfs_cor:ShareholdersEquityMember955302025-09-30jppfs_cor:CapitalStockMember955302025-09-30jppfs_cor:CapitalSurplusMember955302025-09-30jppfs_cor:RetainedEarningsMember955302025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember955302025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember955302025-09-30jppfs_cor:NonControllingInterestsMember955302024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember955302023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember955302023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember955302024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember955302025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember955302024-09-30jppfs_cor:TreasuryStockMember955302024-10-012025-09-30jppfs_cor:TreasuryStockMember955302025-09-30jppfs_cor:TreasuryStockMember955302023-09-30jppfs_cor:TreasuryStockMember955302023-10-012024-09-30jppfs_cor:TreasuryStockMember955302024-09-30jppfs_cor:SubscriptionRightsToSharesMember955302024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember955302025-09-30jppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY