2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

流動資産

 

 

現金及び現金同等物

241,675

240,093

営業債権及びその他の債権

267,476

184,541

棚卸資産

67,241

60,114

未収法人所得税

6,982

7,073

貸付金

45,659

45,563

その他の金融資産

166,400

473,377

その他の流動資産

57,430

37,783

小計

852,865

1,048,548

売却目的で保有する資産

17,341

流動資産合計

870,206

1,048,548

 

 

 

非流動資産

 

 

石油・ガス資産

3,855,226

3,622,862

その他の有形固定資産

28,864

26,097

のれん

20,515

21,912

無形資産

17,015

30,187

持分法で会計処理されている投資

948,075

962,526

貸付金

1,433,298

1,321,854

その他の金融資産

123,557

103,881

退職給付に係る資産

904

1,340

繰延税金資産

64,555

45,413

その他の非流動資産

18,644

18,596

非流動資産合計

6,510,656

6,154,673

資産合計

7,380,863

7,203,221

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第3四半期連結会計期間

(2025年9月30日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

192,576

169,859

社債及び借入金

193,847

408,997

その他の金融負債

54,951

37,954

未払法人所得税

63,960

54,334

資産除去債務

15,277

15,018

その他の流動負債

13,050

18,993

流動負債合計

533,663

705,157

 

 

 

非流動負債

 

 

社債及び借入金

870,064

754,566

その他の金融負債

62,950

55,704

退職給付に係る負債

1,321

1,280

資産除去債務

381,660

391,394

繰延税金負債

388,217

554,679

その他の非流動負債

5,151

6,026

非流動負債合計

1,709,366

1,763,652

負債合計

2,243,029

2,468,809

 

 

 

資本

 

 

資本金

290,809

290,809

資本剰余金

458,254

455,715

利益剰余金

3,073,530

3,250,783

自己株式

131,235

159,926

その他の資本の構成要素

1,130,446

648,155

親会社の所有者に帰属する持分合計

4,821,805

4,485,538

非支配持分

316,027

248,872

資本合計

5,137,833

4,734,411

負債及び資本合計

7,380,863

7,203,221

 

E0004316050株式会社INPEXINPEX CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse160502023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-09-30jpigp_cor:ShareCapitalIFRSMember160502024-09-30jpigp_cor:CapitalSurplusIFRSMember160502024-09-30jpigp_cor:RetainedEarningsIFRSMember160502024-09-30jpigp_cor:TreasurySharesIFRSMember160502024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-09-30jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember160502024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember160502024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember160502024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember160502024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-01-012024-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember160502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-12-31160502024-12-31160502024-01-012024-09-30160502024-09-30160502025-01-012025-09-30160502025-09-30160502025-11-13160502024-01-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502024-01-012024-09-30tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502024-01-012024-09-30tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502024-01-012024-09-30tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember160502025-01-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502025-01-012025-09-30tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502025-01-012025-09-30tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502025-01-012025-09-30tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember160502025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember160502025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember160502025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember160502025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember160502025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-01-012025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember160502025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-09-30jpigp_cor:ShareCapitalIFRSMember160502025-09-30jpigp_cor:CapitalSurplusIFRSMember160502025-09-30jpigp_cor:RetainedEarningsIFRSMember160502025-09-30jpigp_cor:TreasurySharesIFRSMember160502025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-09-30jpigp_cor:NonControllingInterestsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure