2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,305,936

 

4,030,080

営業債権及びその他の債権

3,364,516

 

3,751,874

棚卸資産

185,926

 

264,550

その他の金融資産

 

3,000

その他の流動資産

354,393

 

383,593

流動資産合計

8,210,771

 

8,433,096

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,168,350

 

1,050,891

のれん

11,126,040

 

11,167,691

無形資産

16,526,210

 

18,140,958

持分法で会計処理されている投資

95,076

 

0

その他の金融資産

987,931

 

908,630

その他の非流動資産

195,198

 

136,302

繰延税金資産

1,584,934

 

1,594,785

非流動資産合計

31,683,739

 

32,999,258

資産合計

39,894,510

 

41,432,354

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,796,551

 

2,698,550

契約負債

6,286,757

 

7,473,793

短期有利子負債

3,479,686

 

4,359,860

未払法人所得税

220,779

 

372,323

その他の流動負債

896,834

 

512,179

流動負債合計

13,680,607

 

15,416,705

 

 

 

 

非流動負債

 

 

 

長期有利子負債

2,655,163

 

1,712,983

退職給付に係る負債

241,176

 

252,484

引当金

137,255

 

137,067

その他の非流動負債

36,916

 

35,221

非流動負債合計

3,070,510

 

2,137,755

負債合計

16,751,117

 

17,554,461

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,558,945

 

7,615,311

自己株式

2,926,532

 

2,687,788

利益剰余金

10,407,827

 

10,912,850

その他の資本の構成要素

953,378

 

860,099

親会社の所有者に帰属する持分合計

23,141,522

 

23,848,377

非支配持分

1,870

 

29,516

資本合計

23,143,393

 

23,877,893

負債及び資本合計

39,894,510

 

41,432,354

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse367302025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31367302025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-09-30jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-09-30367302025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-09-30jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember367302024-09-30jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember367302024-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-09-30jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-11-12367302024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember367302024-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302024-09-30jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember367302024-09-30jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-09-30367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-09-30jpigp_cor:ShareCapitalIFRSMember367302025-09-30367302025-09-30jpigp_cor:CapitalSurplusIFRSMember367302023-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302023-12-31367302024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember367302025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302024-09-30jpigp_cor:NonControllingInterestsIFRSMember367302025-09-30jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-09-30367302024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares