3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 528,651 | 1,276,957 |
受取手形及び売掛金 | 3,236,094 | 1,029,557 |
仕掛品 | - | 1,162 |
貯蔵品 | 972 | 665 |
その他 | 72,582 | 174,961 |
貸倒引当金 | △2,202,612 | - |
流動資産合計 | 1,635,687 | 2,483,304 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 54,845 | 54,845 |
減価償却累計額 | △4,170 | △7,844 |
建物附属設備(純額) | 50,674 | 47,000 |
工具、器具及び備品 | 155,203 | 149,831 |
減価償却累計額 | △33,747 | △51,111 |
工具、器具及び備品(純額) | 121,456 | 98,719 |
有形固定資産合計 | 172,130 | 145,719 |
無形固定資産 | | |
のれん | 184,523 | 123,015 |
ソフトウエア | 16,792 | 5,155 |
顧客関連資産 | 67,451 | 36,447 |
その他 | 47,187 | 31,458 |
無形固定資産合計 | 315,954 | 196,076 |
投資その他の資産 | | |
投資有価証券 | 29,048 | 23,496 |
繰延税金資産 | 44,249 | 62,843 |
敷金及び保証金 | 564,072 | 175,411 |
その他 | 21,364 | 21,364 |
投資その他の資産合計 | 658,733 | 283,116 |
固定資産合計 | 1,146,819 | 624,912 |
資産合計 | 2,782,507 | 3,108,217 |
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 708,411 | 840,793 |
短期借入金 | 850,000 | 500,000 |
1年内返済予定の長期借入金 | 108,000 | 108,000 |
契約負債 | 47,951 | 59,368 |
未払金 | 106,479 | 60,652 |
未払法人税等 | 110,154 | 23,695 |
未払消費税等 | 111,804 | 13,183 |
ポイント引当金 | 7,030 | 6,160 |
その他 | 127,891 | 116,257 |
流動負債合計 | 2,177,722 | 1,728,110 |
固定負債 | | |
社債 | - | 300,000 |
長期借入金 | 216,000 | 308,000 |
繰延税金負債 | 36,314 | 19,626 |
固定負債合計 | 252,314 | 627,626 |
負債合計 | 2,430,036 | 2,355,736 |
純資産の部 | | |
株主資本 | | |
資本金 | 484,621 | 484,621 |
資本剰余金 | 484,621 | 484,621 |
利益剰余金 | △739,092 | △353,122 |
自己株式 | △32,739 | △32,740 |
株主資本合計 | 197,409 | 583,378 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 4,476 | 1,801 |
その他の包括利益累計額合計 | 4,476 | 1,801 |
新株予約権 | 150,584 | 167,300 |
純資産合計 | 352,470 | 752,480 |
負債純資産合計 | 2,782,507 | 3,108,217 |
E3508970690株式会社サイバー・バズCyberBuzz, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse706902024-10-012025-09-30jppfs_cor:TreasuryStockMember706902024-09-30jppfs_cor:TreasuryStockMember706902023-10-012024-09-30jppfs_cor:TreasuryStockMember706902023-09-30jppfs_cor:TreasuryStockMember706902025-09-30jppfs_cor:ShareholdersEquityMember706902025-09-30jppfs_cor:RetainedEarningsMember706902025-09-30jppfs_cor:CapitalSurplusMember706902024-10-012025-09-30jppfs_cor:ShareholdersEquityMember706902024-10-012025-09-30jppfs_cor:RetainedEarningsMember706902024-10-012025-09-30jppfs_cor:CapitalSurplusMember706902024-10-012025-09-30jppfs_cor:CapitalStockMember706902024-09-30jppfs_cor:ShareholdersEquityMember706902024-09-30jppfs_cor:RetainedEarningsMember706902024-09-30jppfs_cor:CapitalSurplusMember706902024-09-30jppfs_cor:CapitalStockMember706902023-10-012024-09-30jppfs_cor:ShareholdersEquityMember706902023-10-012024-09-30jppfs_cor:RetainedEarningsMember706902025-09-30jppfs_cor:TreasuryStockMember706902023-10-012024-09-30jppfs_cor:CapitalSurplusMember706902023-10-012024-09-30jppfs_cor:CapitalStockMember706902023-09-30jppfs_cor:ShareholdersEquityMember706902023-10-012024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902024-10-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember706902024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902024-09-30jpcrp_cor:ReconcilingItemsMember706902023-10-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember706902024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember706902023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember706902024-09-30jpcrp_cor:ReportableSegmentsMember706902024-10-012025-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902024-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902023-10-012024-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902023-09-30jppfs_cor:RetainedEarningsMember706902023-09-30jppfs_cor:CapitalSurplusMember706902023-09-30jppfs_cor:CapitalStockMember706902025-09-30jppfs_cor:CapitalStockMember706902025-09-30706902024-10-012025-09-30706902024-09-30706902023-10-012024-09-30706902023-09-30706902025-11-12706902025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902025-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-10-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902023-10-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902024-10-012025-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY