3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

528,651

1,276,957

受取手形及び売掛金

3,236,094

1,029,557

仕掛品

1,162

貯蔵品

972

665

その他

72,582

174,961

貸倒引当金

2,202,612

流動資産合計

1,635,687

2,483,304

固定資産

 

 

有形固定資産

 

 

建物附属設備

54,845

54,845

減価償却累計額

4,170

7,844

建物附属設備(純額)

50,674

47,000

工具、器具及び備品

155,203

149,831

減価償却累計額

33,747

51,111

工具、器具及び備品(純額)

121,456

98,719

有形固定資産合計

172,130

145,719

無形固定資産

 

 

のれん

184,523

123,015

ソフトウエア

16,792

5,155

顧客関連資産

67,451

36,447

その他

47,187

31,458

無形固定資産合計

315,954

196,076

投資その他の資産

 

 

投資有価証券

29,048

23,496

繰延税金資産

44,249

62,843

敷金及び保証金

564,072

175,411

その他

21,364

21,364

投資その他の資産合計

658,733

283,116

固定資産合計

1,146,819

624,912

資産合計

2,782,507

3,108,217

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

708,411

840,793

短期借入金

850,000

500,000

1年内返済予定の長期借入金

108,000

108,000

契約負債

47,951

59,368

未払金

106,479

60,652

未払法人税等

110,154

23,695

未払消費税等

111,804

13,183

ポイント引当金

7,030

6,160

その他

127,891

116,257

流動負債合計

2,177,722

1,728,110

固定負債

 

 

社債

300,000

長期借入金

216,000

308,000

繰延税金負債

36,314

19,626

固定負債合計

252,314

627,626

負債合計

2,430,036

2,355,736

純資産の部

 

 

株主資本

 

 

資本金

484,621

484,621

資本剰余金

484,621

484,621

利益剰余金

739,092

353,122

自己株式

32,739

32,740

株主資本合計

197,409

583,378

その他の包括利益累計額

 

 

その他有価証券評価差額金

4,476

1,801

その他の包括利益累計額合計

4,476

1,801

新株予約権

150,584

167,300

純資産合計

352,470

752,480

負債純資産合計

2,782,507

3,108,217

 

E3508970690株式会社サイバー・バズCyberBuzz, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse706902024-10-012025-09-30jppfs_cor:TreasuryStockMember706902024-09-30jppfs_cor:TreasuryStockMember706902023-10-012024-09-30jppfs_cor:TreasuryStockMember706902023-09-30jppfs_cor:TreasuryStockMember706902025-09-30jppfs_cor:ShareholdersEquityMember706902025-09-30jppfs_cor:RetainedEarningsMember706902025-09-30jppfs_cor:CapitalSurplusMember706902024-10-012025-09-30jppfs_cor:ShareholdersEquityMember706902024-10-012025-09-30jppfs_cor:RetainedEarningsMember706902024-10-012025-09-30jppfs_cor:CapitalSurplusMember706902024-10-012025-09-30jppfs_cor:CapitalStockMember706902024-09-30jppfs_cor:ShareholdersEquityMember706902024-09-30jppfs_cor:RetainedEarningsMember706902024-09-30jppfs_cor:CapitalSurplusMember706902024-09-30jppfs_cor:CapitalStockMember706902023-10-012024-09-30jppfs_cor:ShareholdersEquityMember706902023-10-012024-09-30jppfs_cor:RetainedEarningsMember706902025-09-30jppfs_cor:TreasuryStockMember706902023-10-012024-09-30jppfs_cor:CapitalSurplusMember706902023-10-012024-09-30jppfs_cor:CapitalStockMember706902023-09-30jppfs_cor:ShareholdersEquityMember706902023-10-012024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902024-10-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember706902024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902024-09-30jpcrp_cor:ReconcilingItemsMember706902023-10-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember706902024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember706902023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember706902024-09-30jpcrp_cor:ReportableSegmentsMember706902024-10-012025-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902024-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902023-10-012024-09-30tse-acedjpfr-70690:LiveStreamingPlatformBusinessReportableSegmentsMember706902023-09-30jppfs_cor:RetainedEarningsMember706902023-09-30jppfs_cor:CapitalSurplusMember706902023-09-30jppfs_cor:CapitalStockMember706902025-09-30jppfs_cor:CapitalStockMember706902025-09-30706902024-10-012025-09-30706902024-09-30706902023-10-012024-09-30706902023-09-30706902025-11-12706902025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902025-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-10-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902023-10-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902024-10-012025-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY