2.要約四半期連結財務諸表及び主な注記事項
(1)要約四半期連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | | 当第3四半期連結会計期間 (2025年9月30日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 23,730,478 | | 17,161,586 |
営業債権 | 20,721,228 | | 19,567,340 |
棚卸資産 | 15,818 | | 9,905 |
その他の金融資産 | 721,696 | | 1,353,228 |
その他の流動資産 | 788,470 | | 1,138,970 |
流動資産合計 | 45,977,690 | | 39,231,029 |
非流動資産 | | | |
有形固定資産 | 331,425 | | 394,541 |
使用権資産 | 1,418,157 | | 975,714 |
のれん | 4,693,055 | | 4,693,055 |
無形資産 | 887,843 | | 977,831 |
持分法で会計処理されている投資 | 36,012,726 | | 35,329,844 |
その他の金融資産 | 7,252,691 | | 7,886,887 |
その他の非流動資産 | 10,449 | | 6,850 |
繰延税金資産 | 1,053,254 | | 1,051,795 |
非流動資産合計 | 51,659,600 | | 51,316,517 |
資産合計 | 97,637,290 | | 90,547,546 |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務 | 18,870,184 | | 16,586,453 |
その他の金融負債 | 4,631,603 | | 5,622,429 |
未払法人所得税 | 806,696 | | 363,875 |
その他の流動負債 | 1,902,559 | | 1,577,019 |
流動負債合計 | 26,211,042 | | 24,149,776 |
非流動負債 | | | |
その他の金融負債 | 893,394 | | 459,087 |
引当金 | 163,095 | | 156,533 |
繰延税金負債 | 415,069 | | 156,626 |
非流動負債合計 | 1,471,557 | | 772,246 |
負債合計 | 27,682,599 | | 24,922,022 |
資本 | | | |
親会社の所有者に帰属する持分 | | | |
資本金 | 18,430,174 | | 18,430,174 |
資本剰余金 | 25,424,005 | | 25,428,258 |
自己株式 | △1,396,624 | | △1,396,624 |
利益剰余金 | 27,693,471 | | 23,676,633 |
その他の資本の構成要素 | △270,747 | | △546,169 |
親会社の所有者に帰属する 持分合計 | 69,880,279 | | 65,592,272 |
非支配持分 | 74,413 | | 33,252 |
資本合計 | 69,954,691 | | 65,625,524 |
負債及び資本合計 | 97,637,290 | | 90,547,546 |
E0520642930株式会社セプテーニ・ホールディングスSEPTENI HOLDINGS CO., LTD.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse429302024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-09-30429302024-12-31429302023-12-31jpigp_cor:ShareCapitalIFRSMember429302024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:RetainedEarningsIFRSMember429302025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember429302025-09-30jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:TreasurySharesIFRSMember429302023-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-09-30429302025-11-12429302025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember429302024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember429302024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember429302024-12-31jpigp_cor:ShareCapitalIFRSMember429302025-09-30jpigp_cor:CapitalSurplusIFRSMember429302023-12-31jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:CapitalSurplusIFRSMember429302024-09-30jpigp_cor:ShareCapitalIFRSMember429302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-09-30jpigp_cor:RetainedEarningsIFRSMember429302025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember429302024-01-012024-09-30429302025-09-30jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-09-30tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302025-09-30jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember429302025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-09-30tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302025-09-30jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember429302024-09-30jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember429302025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302023-12-31jpigp_cor:CapitalSurplusIFRSMember429302025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-09-30429302023-12-31jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-09-30tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember429302023-12-31429302024-01-012024-09-30tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302024-09-30jpigp_cor:CapitalSurplusIFRSMember429302025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY