2.要約四半期連結財務諸表及び主な注記事項

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

23,730,478

 

17,161,586

営業債権

20,721,228

 

19,567,340

棚卸資産

15,818

 

9,905

その他の金融資産

721,696

 

1,353,228

その他の流動資産

788,470

 

1,138,970

流動資産合計

45,977,690

 

39,231,029

非流動資産

 

 

 

有形固定資産

331,425

 

394,541

使用権資産

1,418,157

 

975,714

のれん

4,693,055

 

4,693,055

無形資産

887,843

 

977,831

持分法で会計処理されている投資

36,012,726

 

35,329,844

その他の金融資産

7,252,691

 

7,886,887

その他の非流動資産

10,449

 

6,850

繰延税金資産

1,053,254

 

1,051,795

非流動資産合計

51,659,600

 

51,316,517

資産合計

97,637,290

 

90,547,546

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

18,870,184

 

16,586,453

その他の金融負債

4,631,603

 

5,622,429

未払法人所得税

806,696

 

363,875

その他の流動負債

1,902,559

 

1,577,019

流動負債合計

26,211,042

 

24,149,776

非流動負債

 

 

 

その他の金融負債

893,394

 

459,087

引当金

163,095

 

156,533

繰延税金負債

415,069

 

156,626

非流動負債合計

1,471,557

 

772,246

負債合計

27,682,599

 

24,922,022

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

18,430,174

 

18,430,174

資本剰余金

25,424,005

 

25,428,258

自己株式

1,396,624

 

1,396,624

利益剰余金

27,693,471

 

23,676,633

その他の資本の構成要素

270,747

 

546,169

親会社の所有者に帰属する

持分合計

69,880,279

 

65,592,272

非支配持分

74,413

 

33,252

資本合計

69,954,691

 

65,625,524

負債及び資本合計

97,637,290

 

90,547,546

 

E0520642930株式会社セプテーニ・ホールディングスSEPTENI HOLDINGS CO., LTD.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse429302024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-09-30429302024-12-31429302023-12-31jpigp_cor:ShareCapitalIFRSMember429302024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:RetainedEarningsIFRSMember429302025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember429302025-09-30jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:TreasurySharesIFRSMember429302023-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-09-30429302025-11-12429302025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember429302024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember429302024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember429302024-12-31jpigp_cor:ShareCapitalIFRSMember429302025-09-30jpigp_cor:CapitalSurplusIFRSMember429302023-12-31jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:CapitalSurplusIFRSMember429302024-09-30jpigp_cor:ShareCapitalIFRSMember429302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-09-30jpigp_cor:RetainedEarningsIFRSMember429302025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember429302024-01-012024-09-30429302025-09-30jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-09-30tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302025-09-30jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember429302025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-09-30tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302025-09-30jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember429302024-09-30jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember429302025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302023-12-31jpigp_cor:CapitalSurplusIFRSMember429302025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-09-30429302023-12-31jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-09-30tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-09-30tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember429302023-12-31429302024-01-012024-09-30tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302024-09-30jpigp_cor:CapitalSurplusIFRSMember429302025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY