3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2024年9月30日)
|
当連結会計年度
(2025年9月30日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
3,982,079
|
4,729,946
|
|
|
|
受取手形
|
3,919
|
―
|
|
|
|
電子記録債権
|
334,699
|
389,702
|
|
|
|
売掛金
|
2,960,013
|
3,280,379
|
|
|
|
有価証券
|
220,000
|
280,000
|
|
|
|
商品及び製品
|
1,816,241
|
2,236,051
|
|
|
|
原材料及び貯蔵品
|
245,819
|
241,198
|
|
|
|
為替予約
|
404,447
|
625,622
|
|
|
|
その他
|
369,497
|
379,392
|
|
|
|
貸倒引当金
|
△4,881
|
△3,379
|
|
|
|
流動資産合計
|
10,331,835
|
12,158,913
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物(純額)
|
902,055
|
784,848
|
|
|
|
|
土地
|
1,307,893
|
1,246,093
|
|
|
|
|
その他(純額)
|
127,165
|
109,793
|
|
|
|
|
有形固定資産合計
|
2,337,115
|
2,140,736
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
のれん
|
172,854
|
19,992
|
|
|
|
|
その他
|
31,774
|
99,690
|
|
|
|
|
無形固定資産合計
|
204,628
|
119,683
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
1,176,241
|
1,465,115
|
|
|
|
|
退職給付に係る資産
|
196,607
|
214,377
|
|
|
|
|
その他
|
181,551
|
227,824
|
|
|
|
|
貸倒引当金
|
△505
|
△5,393
|
|
|
|
|
投資その他の資産合計
|
1,553,894
|
1,901,924
|
|
|
|
固定資産合計
|
4,095,637
|
4,162,344
|
|
|
資産合計
|
14,427,472
|
16,321,257
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2024年9月30日)
|
当連結会計年度
(2025年9月30日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
電子記録債務
|
1,030,478
|
357,031
|
|
|
|
買掛金
|
845,947
|
1,047,828
|
|
|
|
短期借入金
|
1,300,000
|
1,400,000
|
|
|
|
1年内返済予定の長期借入金
|
1,394,000
|
1,478,984
|
|
|
|
未払法人税等
|
64,902
|
470,162
|
|
|
|
契約負債
|
22,382
|
52,992
|
|
|
|
賞与引当金
|
151,138
|
185,000
|
|
|
|
その他
|
677,211
|
967,771
|
|
|
|
流動負債合計
|
5,486,059
|
5,959,770
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
2,014,500
|
2,193,879
|
|
|
|
繰延税金負債
|
105,580
|
158,197
|
|
|
|
役員退職慰労引当金
|
148,630
|
161,310
|
|
|
|
資産除去債務
|
71,838
|
32,746
|
|
|
|
その他
|
25,345
|
4,730
|
|
|
|
固定負債合計
|
2,365,894
|
2,550,863
|
|
|
負債合計
|
7,851,954
|
8,510,633
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
545,500
|
545,500
|
|
|
|
資本剰余金
|
264,313
|
264,313
|
|
|
|
利益剰余金
|
5,372,114
|
6,039,594
|
|
|
|
自己株式
|
△81,071
|
△81,071
|
|
|
|
株主資本合計
|
6,100,856
|
6,768,336
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
87,996
|
137,781
|
|
|
|
繰延ヘッジ損益
|
249,761
|
396,587
|
|
|
|
為替換算調整勘定
|
136,904
|
115,683
|
|
|
|
その他の包括利益累計額合計
|
474,662
|
650,052
|
|
|
非支配株主持分
|
―
|
392,235
|
|
|
純資産合計
|
6,575,518
|
7,810,624
|
|
負債純資産合計
|
14,427,472
|
16,321,257
|
E23465
78190
粧美堂株式会社
SHOBIDO Corporation
通期第1号参考様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2024-10-01
2025-09-30
FY
2025-09-30
2023-10-01
2024-09-30
2024-09-30
1
false
false
false
78190
2025-11-12
78190
2024-10-01
2025-09-30
78190
2024-10-01
2025-09-30
jppfs_cor:CapitalStockMember
78190
2024-10-01
2025-09-30
jppfs_cor:CapitalSurplusMember
78190
2024-10-01
2025-09-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
78190
2024-10-01
2025-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
78190
2024-10-01
2025-09-30
jppfs_cor:NonControllingInterestsMember
78190
2024-10-01
2025-09-30
jppfs_cor:RetainedEarningsMember
78190
2024-10-01
2025-09-30
jppfs_cor:ShareholdersEquityMember
78190
2024-10-01
2025-09-30
jppfs_cor:TreasuryStockMember
78190
2024-10-01
2025-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
78190
2024-10-01
2025-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
78190
2025-09-30
78190
2025-09-30
jppfs_cor:CapitalStockMember
78190
2025-09-30
jppfs_cor:CapitalSurplusMember
78190
2025-09-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
78190
2025-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
78190
2025-09-30
jppfs_cor:NonControllingInterestsMember
78190
2025-09-30
jppfs_cor:RetainedEarningsMember
78190
2025-09-30
jppfs_cor:ShareholdersEquityMember
78190
2025-09-30
jppfs_cor:TreasuryStockMember
78190
2025-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
78190
2025-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
78190
2023-10-01
2024-09-30
78190
2023-10-01
2024-09-30
jppfs_cor:CapitalStockMember
78190
2023-10-01
2024-09-30
jppfs_cor:CapitalSurplusMember
78190
2023-10-01
2024-09-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
78190
2023-10-01
2024-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
78190
2023-10-01
2024-09-30
jppfs_cor:NonControllingInterestsMember
78190
2023-10-01
2024-09-30
jppfs_cor:RetainedEarningsMember
78190
2023-10-01
2024-09-30
jppfs_cor:ShareholdersEquityMember
78190
2023-10-01
2024-09-30
jppfs_cor:TreasuryStockMember
78190
2023-10-01
2024-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
78190
2023-10-01
2024-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
78190
2024-09-30
78190
2024-09-30
jppfs_cor:CapitalStockMember
78190
2024-09-30
jppfs_cor:CapitalSurplusMember
78190
2024-09-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
78190
2024-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
78190
2024-09-30
jppfs_cor:NonControllingInterestsMember
78190
2024-09-30
jppfs_cor:RetainedEarningsMember
78190
2024-09-30
jppfs_cor:ShareholdersEquityMember
78190
2024-09-30
jppfs_cor:TreasuryStockMember
78190
2024-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
78190
2024-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
78190
2023-09-30
78190
2023-09-30
jppfs_cor:CapitalStockMember
78190
2023-09-30
jppfs_cor:CapitalSurplusMember
78190
2023-09-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
78190
2023-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
78190
2023-09-30
jppfs_cor:NonControllingInterestsMember
78190
2023-09-30
jppfs_cor:RetainedEarningsMember
78190
2023-09-30
jppfs_cor:ShareholdersEquityMember
78190
2023-09-30
jppfs_cor:TreasuryStockMember
78190
2023-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
78190
2023-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
iso4217:JPY
xbrli:pure