3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:百万円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

12,960

11,297

受取手形及び売掛金

7,031

10,070

商品及び製品

13,465

19,141

原材料及び貯蔵品

921

1,122

前払費用

789

910

その他

3,029

2,302

貸倒引当金

15

42

流動資産合計

38,182

44,804

固定資産

 

 

有形固定資産

 

 

建物及び構築物

1,773

2,309

減価償却累計額

800

866

建物及び構築物(純額)

972

1,443

機械装置及び運搬具

84

78

減価償却累計額

55

55

機械装置及び運搬具(純額)

28

22

工具、器具及び備品

6,332

9,083

減価償却累計額

4,289

5,680

工具、器具及び備品(純額)

2,043

3,403

土地

9,070

9,070

建設仮勘定

577

6,256

その他

26

減価償却累計額

16

その他(純額)

9

有形固定資産合計

12,702

20,195

無形固定資産

 

 

のれん

44

35

ソフトウエア

685

704

その他

687

2,085

無形固定資産合計

1,417

2,825

投資その他の資産

 

 

投資有価証券

3,212

3,662

繰延税金資産

2,301

2,699

その他

753

1,100

貸倒引当金

86

87

投資その他の資産合計

6,181

7,374

固定資産合計

20,301

30,395

資産合計

58,484

75,199

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

4,237

3,909

未払金

2,233

4,811

未払法人税等

954

1,527

賞与引当金

669

859

役員賞与引当金

1

製品保証引当金

815

1,022

株主優待引当金

277

278

火災損失引当金

0

事業整理損失引当金

218

子会社清算損失引当金

950

その他

3,809

6,368

流動負債合計

13,217

19,728

固定負債

 

 

長期借入金

153

3,714

その他

588

758

固定負債合計

741

4,472

負債合計

13,959

24,200

純資産の部

 

 

株主資本

 

 

資本金

16,781

16,796

資本剰余金

16,045

15,805

利益剰余金

12,533

19,947

自己株式

143

1,335

株主資本合計

45,217

51,214

その他の包括利益累計額

 

 

その他有価証券評価差額金

68

532

為替換算調整勘定

826

752

その他の包括利益累計額合計

758

219

新株予約権

0

0

非支配株主持分

65

3

純資産合計

44,524

50,999

負債純資産合計

58,484

75,199

 

E3405478060株式会社MTGMTG Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse780602023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602023-09-30jppfs_cor:ShareholdersEquityMember780602023-09-30jppfs_cor:TreasuryStockMember780602023-09-30jppfs_cor:RetainedEarningsMember780602023-09-30jppfs_cor:CapitalSurplusMember780602023-09-30jppfs_cor:CapitalStockMember780602025-11-11780602025-09-30780602024-10-012025-09-30780602024-09-30780602023-10-012024-09-30780602023-09-30780602024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember780602024-10-012025-09-30jpcrp_cor:OtherReportableSegmentsMember780602023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember780602023-10-012024-09-30jpcrp_cor:OtherReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:DirectMarketingBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:BrandStoreBusinessReportableSegmentsMember780602023-10-012024-09-30tse-acedjpfr-78060:DirectMarketingBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:RetailStoreBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:GlobalBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:SmartRingBusinessReportableSegmentsMember780602023-10-012024-09-30tse-acedjpfr-78060:BrandStoreBusinessReportableSegmentsMember780602023-10-012024-09-30tse-acedjpfr-78060:RetailStoreBusinessReportableSegmentsMember780602023-10-012024-09-30tse-acedjpfr-78060:GlobalBusinessReportableSegmentsMember780602023-10-012024-09-30tse-acedjpfr-78060:SmartRingBusinessReportableSegmentsMember780602024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember780602023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember780602024-10-012025-09-30jppfs_cor:RetainedEarningsMember780602025-09-30jppfs_cor:SubscriptionRightsToSharesMember780602025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602025-09-30jppfs_cor:ShareholdersEquityMember780602025-09-30jppfs_cor:TreasuryStockMember780602025-09-30jppfs_cor:RetainedEarningsMember780602025-09-30jppfs_cor:CapitalSurplusMember780602025-09-30jppfs_cor:CapitalStockMember780602024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember780602024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602024-10-012025-09-30jppfs_cor:ShareholdersEquityMember780602024-10-012025-09-30jppfs_cor:TreasuryStockMember780602024-10-012025-09-30jppfs_cor:CapitalSurplusMember780602024-10-012025-09-30jppfs_cor:CapitalStockMember780602024-09-30jppfs_cor:SubscriptionRightsToSharesMember780602024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602023-10-012024-09-30jppfs_cor:TreasuryStockMember780602023-10-012024-09-30jppfs_cor:RetainedEarningsMember780602023-10-012024-09-30jppfs_cor:CapitalSurplusMember780602023-10-012024-09-30jppfs_cor:CapitalStockMember780602023-09-30jppfs_cor:SubscriptionRightsToSharesMember780602023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602024-09-30jppfs_cor:ShareholdersEquityMember780602024-09-30jppfs_cor:TreasuryStockMember780602024-09-30jppfs_cor:RetainedEarningsMember780602024-09-30jppfs_cor:CapitalSurplusMember780602024-09-30jppfs_cor:CapitalStockMember780602023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember780602023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602023-10-012024-09-30jppfs_cor:ShareholdersEquityMember780602025-09-30jppfs_cor:NonControllingInterestsMember780602024-10-012025-09-30jppfs_cor:NonControllingInterestsMember780602024-09-30jppfs_cor:NonControllingInterestsMember780602023-10-012024-09-30jppfs_cor:NonControllingInterestsMember780602023-09-30jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY