2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年6月30日)

 

当第1四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

20,353

 

16,668

営業債権及びその他の債権

20,515

 

20,149

その他の金融資産

1,792

 

1,800

その他の流動資産

4,678

 

4,675

流動資産合計

47,339

 

43,294

非流動資産

 

 

 

有形固定資産

1,965

 

1,943

使用権資産

3,320

 

3,003

のれん

58,156

 

58,157

無形資産

1,085

 

1,212

持分法で会計処理されている投資

1,159

 

1,221

その他の金融資産

3,876

 

3,961

繰延税金資産

4,924

 

4,630

その他の非流動資産

873

 

852

非流動資産合計

75,362

 

74,982

資産合計

122,702

 

118,276

 

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年6月30日)

 

当第1四半期連結会計期間

(2025年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,511

 

1,801

借入金

5,030

 

10,015

未払人件費

15,322

 

13,211

未払法人所得税

2,916

 

1,187

その他の金融負債

5,956

 

6,192

引当金

1

 

その他の流動負債

7,039

 

7,417

流動負債合計

38,778

 

39,824

非流動負債

 

 

 

その他の金融負債

2,702

 

2,360

引当金

691

 

693

その他の非流動負債

1,661

 

1,616

非流動負債合計

5,055

 

4,670

負債合計

43,834

 

44,495

資本

 

 

 

資本金

4,815

 

4,815

資本剰余金

82,776

 

82,774

利益剰余金

613

 

1,752

自己株式

8,073

 

12,020

その他の資本の構成要素

69

 

72

親会社の所有者に帰属する持分合計

78,835

 

73,744

非支配持分

32

 

37

資本合計

78,867

 

73,781

負債及び資本合計

122,702

 

118,276

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-07-012025-09-30Q12026-06-302024-07-012024-09-302025-06-301falsefalsefalse215402024-07-012024-09-30tse-qcediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402024-07-012024-09-30tse-qcediffr-21540:ITFieldReportableSegmentMember215402025-07-012025-09-30tse-qcediffr-21540:MechanicalElectricityFieldReportableSegmentMember215402025-07-012025-09-30tse-qcediffr-21540:ITFieldReportableSegmentMember215402025-07-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-07-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-07-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-07-012025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-07-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember215402025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-09-30jpigp_cor:ShareCapitalIFRSMember215402025-09-30jpigp_cor:CapitalSurplusIFRSMember215402025-09-30jpigp_cor:RetainedEarningsIFRSMember215402025-09-30jpigp_cor:TreasurySharesIFRSMember215402025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-09-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-07-012025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012024-09-30jpcrp_cor:ReportableSegmentsMember215402024-07-012024-09-30tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-09-30tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012024-09-30jpcrp_cor:ReconcilingItemsMember215402025-07-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402025-07-012025-09-30jpcrp_cor:ReportableSegmentsMember215402025-07-012025-09-30tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402024-06-30215402025-06-30215402024-07-012024-09-30215402024-09-30215402025-07-012025-09-30215402025-09-30215402025-11-07215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-07-012025-09-30tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402025-07-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402025-07-012025-09-30jpcrp_cor:ReconcilingItemsMember215402025-06-30jpigp_cor:ShareCapitalIFRSMember215402025-06-30jpigp_cor:CapitalSurplusIFRSMember215402025-06-30jpigp_cor:RetainedEarningsIFRSMember215402025-06-30jpigp_cor:TreasurySharesIFRSMember215402025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012024-09-30jpigp_cor:ShareCapitalIFRSMember215402024-07-012024-09-30jpigp_cor:CapitalSurplusIFRSMember215402024-07-012024-09-30jpigp_cor:RetainedEarningsIFRSMember215402024-07-012024-09-30jpigp_cor:TreasurySharesIFRSMember215402024-07-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-09-30jpigp_cor:ShareCapitalIFRSMember215402024-09-30jpigp_cor:CapitalSurplusIFRSMember215402024-09-30jpigp_cor:RetainedEarningsIFRSMember215402024-09-30jpigp_cor:TreasurySharesIFRSMember215402024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-09-30jpigp_cor:NonControllingInterestsIFRSMember215402025-07-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-07-012025-09-30jpigp_cor:ShareCapitalIFRSMember215402025-07-012025-09-30jpigp_cor:CapitalSurplusIFRSMember215402025-07-012025-09-30jpigp_cor:RetainedEarningsIFRSMember215402025-07-012025-09-30jpigp_cor:TreasurySharesIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure