3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 49,822 | 62,203 |
受取手形、売掛金及び契約資産 | 46,657 | 44,241 |
リース投資資産 | 8 | - |
商品及び製品 | 5,065 | 3,797 |
仕掛品 | 1,299 | 885 |
原材料及び貯蔵品 | 1,793 | 1,723 |
その他 | 9,169 | 11,250 |
貸倒引当金 | △1,083 | △1,145 |
流動資産合計 | 112,732 | 122,957 |
固定資産 | | |
有形固定資産 | | |
貸与資産(純額) | 88,855 | 87,207 |
建物及び構築物(純額) | 28,863 | 29,226 |
機械装置及び運搬具(純額) | 2,534 | 2,232 |
土地 | 37,365 | 37,053 |
リース資産(純額) | 3,609 | 4,143 |
建設仮勘定 | 2,832 | 1,672 |
その他(純額) | 935 | 1,022 |
有形固定資産合計 | 164,996 | 162,558 |
無形固定資産 | | |
のれん | 1,017 | 627 |
リース資産 | - | 3 |
その他 | 1,643 | 1,542 |
無形固定資産合計 | 2,660 | 2,172 |
投資その他の資産 | | |
投資有価証券 | 2,753 | 2,292 |
長期貸付金 | 536 | 93 |
繰延税金資産 | 2,973 | 2,954 |
その他 | 4,390 | 4,526 |
貸倒引当金 | △362 | △293 |
投資その他の資産合計 | 10,291 | 9,573 |
固定資産合計 | 177,949 | 174,304 |
資産合計 | 290,682 | 297,261 |
| | (単位:百万円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 26,489 | 26,784 |
短期借入金 | 5,526 | 5,290 |
1年内返済予定の長期借入金 | 10,727 | 12,710 |
1年内償還予定の社債 | 150 | - |
リース債務 | 13,163 | 12,837 |
未払法人税等 | 4,472 | 3,029 |
賞与引当金 | 3,154 | 3,212 |
役員賞与引当金 | 216 | 235 |
設備関係未払金 | 10,204 | 12,097 |
その他 | 12,523 | 11,458 |
流動負債合計 | 86,629 | 87,655 |
固定負債 | | |
社債 | 525 | - |
長期借入金 | 38,730 | 38,585 |
リース債務 | 26,391 | 26,841 |
繰延税金負債 | 751 | 605 |
役員退職慰労引当金 | 257 | 215 |
退職給付に係る負債 | 996 | 806 |
資産除去債務 | 1,096 | 1,206 |
その他 | 992 | 1,055 |
固定負債合計 | 69,741 | 69,316 |
負債合計 | 156,370 | 156,972 |
純資産の部 | | |
株主資本 | | |
資本金 | 8,100 | 8,100 |
資本剰余金 | 7,131 | 6,672 |
利益剰余金 | 114,514 | 122,558 |
自己株式 | △1,881 | △1,880 |
株主資本合計 | 127,865 | 135,452 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 465 | 667 |
繰延ヘッジ損益 | 1 | 2 |
為替換算調整勘定 | 3,814 | 2,401 |
その他の包括利益累計額合計 | 4,281 | 3,071 |
新株予約権 | 10 | 10 |
非支配株主持分 | 2,153 | 1,754 |
純資産合計 | 134,311 | 140,289 |
負債純資産合計 | 290,682 | 297,261 |
E0484896990ニシオホールディングス株式会社NISHIO HOLDINGS CO. , LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse969902025-09-30jppfs_cor:ShareholdersEquityMember969902025-09-30jppfs_cor:CapitalStockMember969902025-09-30jppfs_cor:CapitalSurplusMember969902025-09-30jppfs_cor:RetainedEarningsMember969902023-09-30jppfs_cor:CapitalStockMember969902023-09-30jppfs_cor:CapitalSurplusMember969902023-10-012024-09-30969902023-09-30969902025-11-10969902025-09-30969902024-10-012025-09-30969902024-09-30969902023-10-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember969902025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember969902024-10-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember969902024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember969902023-10-012024-09-30tse-acedjpfr-96990:RentalRelatedBusinessReportableSegmentsMember969902025-09-30tse-acedjpfr-96990:RentalRelatedBusinessReportableSegmentsMember969902024-10-012025-09-30tse-acedjpfr-96990:RentalRelatedBusinessReportableSegmentsMember969902024-09-30tse-acedjpfr-96990:RentalRelatedBusinessReportableSegmentsMember969902023-10-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember969902023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember969902025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember969902025-09-30jpcrp_cor:ReconcilingItemsMember969902024-10-012025-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember969902024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember969902024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember969902024-09-30jpcrp_cor:ReconcilingItemsMember969902023-10-012024-09-30jppfs_cor:RetainedEarningsMember969902023-10-012024-09-30jppfs_cor:CapitalSurplusMember969902023-10-012024-09-30jppfs_cor:TreasuryStockMember969902023-10-012024-09-30jppfs_cor:ShareholdersEquityMember969902023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember969902023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember969902023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember969902023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember969902023-10-012024-09-30jppfs_cor:NonControllingInterestsMember969902024-09-30jppfs_cor:CapitalStockMember969902024-09-30jppfs_cor:CapitalSurplusMember969902024-09-30jppfs_cor:RetainedEarningsMember969902024-09-30jppfs_cor:TreasuryStockMember969902024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember969902024-10-012025-09-30jppfs_cor:NonControllingInterestsMember969902025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember969902024-10-012025-09-30jppfs_cor:ShareholdersEquityMember969902025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember969902025-09-30jppfs_cor:SubscriptionRightsToSharesMember969902025-09-30jppfs_cor:NonControllingInterestsMember969902024-10-012025-09-30jppfs_cor:CapitalStockMember969902024-10-012025-09-30jppfs_cor:CapitalSurplusMember969902024-10-012025-09-30jppfs_cor:RetainedEarningsMember969902024-10-012025-09-30jppfs_cor:TreasuryStockMember969902024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember969902024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember969902024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember969902025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember969902025-09-30jppfs_cor:TreasuryStockMember969902023-09-30jppfs_cor:RetainedEarningsMember969902023-09-30jppfs_cor:TreasuryStockMember969902023-09-30jppfs_cor:ShareholdersEquityMember969902023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember969902023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember969902023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember969902023-09-30jppfs_cor:SubscriptionRightsToSharesMember969902023-09-30jppfs_cor:NonControllingInterestsMember969902023-10-012024-09-30jppfs_cor:CapitalStockMember969902024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember969902024-09-30jppfs_cor:ShareholdersEquityMember969902024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember969902024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember969902024-09-30jppfs_cor:SubscriptionRightsToSharesMember969902024-09-30jppfs_cor:NonControllingInterestsMember969902023-10-012024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember969902023-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember969902025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember969902024-10-012025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember969902024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberxbrli:pureiso4217:JPY