3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,826,460 | 4,732,751 |
受取手形、売掛金及び契約資産 | 3,193,246 | 3,560,756 |
商品及び製品 | 3,775 | 6,049 |
仕掛品 | 261,179 | 324,351 |
原材料及び貯蔵品 | 2,533 | 4,286 |
前払費用 | 149,365 | 148,407 |
預け金 | - | 300,000 |
その他 | 40,916 | 9,715 |
貸倒引当金 | △9,880 | △9,897 |
流動資産合計 | 7,467,596 | 9,076,418 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 1,420,577 | 1,383,841 |
減価償却累計額及び減損損失累計額 | △381,360 | △368,552 |
建物及び構築物(純額) | 1,039,216 | 1,015,289 |
車両運搬具 | 5,134 | 8,622 |
減価償却累計額 | △4,588 | △957 |
車両運搬具(純額) | 546 | 7,664 |
工具、器具及び備品 | 647,576 | 469,513 |
減価償却累計額及び減損損失累計額 | △544,717 | △376,711 |
工具、器具及び備品(純額) | 102,858 | 92,802 |
土地 | 581,070 | 581,070 |
有形固定資産合計 | 1,723,691 | 1,696,825 |
無形固定資産 | | |
ソフトウエア | 714,007 | 816,574 |
ソフトウエア仮勘定 | 287,389 | 195,218 |
のれん | 15,516 | 8,620 |
その他 | 462 | 427 |
無形固定資産合計 | 1,017,376 | 1,020,841 |
投資その他の資産 | | |
投資有価証券 | 438,348 | 408,208 |
差入敷金保証金 | 113,982 | 14,947 |
繰延税金資産 | 176,199 | 203,863 |
退職給付に係る資産 | 152,220 | 165,803 |
長期前払費用 | 89,380 | 97,267 |
その他 | 73,095 | 62,611 |
貸倒引当金 | △360 | △360 |
投資その他の資産合計 | 1,042,866 | 952,341 |
固定資産合計 | 3,783,934 | 3,670,009 |
資産合計 | 11,251,531 | 12,746,428 |
| | (単位:千円) |
| 前連結会計年度 (2024年9月30日) | 当連結会計年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,009,649 | 1,171,769 |
1年内返済予定の長期借入金 | 727,341 | 571,116 |
未払金 | 174,455 | 142,327 |
未払法人税等 | 201,223 | 426,361 |
未払消費税等 | 107,185 | 118,027 |
賞与引当金 | 238,959 | 234,056 |
契約負債 | 209,361 | 75,951 |
その他 | 169,554 | 115,683 |
流動負債合計 | 2,837,730 | 2,855,292 |
固定負債 | | |
長期借入金 | 1,430,353 | 884,257 |
リース債務 | 4,654 | 9,946 |
退職給付に係る負債 | 217,828 | 54,139 |
その他 | 161,061 | 100,375 |
固定負債合計 | 1,813,897 | 1,048,718 |
負債合計 | 4,651,628 | 3,904,011 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,269,825 | 1,725,482 |
資本剰余金 | 1,295,678 | 1,748,334 |
利益剰余金 | 3,712,973 | 4,998,174 |
自己株式 | △200,404 | △200,404 |
株主資本合計 | 6,078,073 | 8,271,586 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 17,523 | 33,403 |
その他の包括利益累計額合計 | 17,523 | 33,403 |
新株予約権 | 3,585 | - |
非支配株主持分 | 500,721 | 537,426 |
純資産合計 | 6,599,903 | 8,842,416 |
負債純資産合計 | 11,251,531 | 12,746,428 |
E0523343200株式会社CEホールディングスCE Holdings Co.,Ltd. 通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse432002023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember432002023-09-30jppfs_cor:CapitalStockMember432002023-09-30jppfs_cor:CapitalSurplusMember432002023-09-30jppfs_cor:RetainedEarningsMember432002023-09-30jppfs_cor:TreasuryStockMember432002023-09-30jppfs_cor:ShareholdersEquityMember432002023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember432002023-09-30jppfs_cor:NonControllingInterestsMember432002023-10-012024-09-30jppfs_cor:RetainedEarningsMember432002023-10-012024-09-30jppfs_cor:CapitalSurplusMember432002023-10-012024-09-30jppfs_cor:CapitalStockMember432002023-10-012024-09-30jppfs_cor:TreasuryStockMember432002023-10-012024-09-30jppfs_cor:ShareholdersEquityMember432002025-09-30jppfs_cor:ShareholdersEquityMember432002024-09-30jppfs_cor:CapitalStockMember432002023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember432002023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember432002023-10-012024-09-30jppfs_cor:NonControllingInterestsMember432002024-09-30jppfs_cor:CapitalSurplusMember432002024-09-30jppfs_cor:RetainedEarningsMember432002024-09-30jppfs_cor:TreasuryStockMember432002024-09-30jppfs_cor:ShareholdersEquityMember432002024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember432002024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember432002024-09-30jppfs_cor:NonControllingInterestsMember432002025-09-30jppfs_cor:CapitalStockMember432002025-09-30jppfs_cor:CapitalSurplusMember432002025-09-30jppfs_cor:RetainedEarningsMember432002025-09-30jppfs_cor:TreasuryStockMember432002025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember432002025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember432002025-09-30jppfs_cor:NonControllingInterestsMember432002024-10-012025-09-30jppfs_cor:ShareholdersEquityMember432002024-10-012025-09-30jppfs_cor:CapitalStockMember432002024-10-012025-09-30jppfs_cor:CapitalSurplusMember432002024-10-012025-09-30jppfs_cor:RetainedEarningsMember432002024-10-012025-09-30jppfs_cor:TreasuryStockMember432002024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember432002024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember432002024-10-012025-09-30jppfs_cor:NonControllingInterestsMember432002025-11-07432002025-09-30432002024-10-012025-09-30432002024-09-30432002023-10-012024-09-30432002023-09-30432002024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember432002023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember432002025-09-30tse-acedjpfr-43200:HealthCareSolutionBusinessMember432002025-09-30tse-acedjpfr-43200:MarketingSolutionBusinessReportableSegmentsMember432002024-10-012025-09-30tse-acedjpfr-43200:HealthCareSolutionBusinessMember432002024-10-012025-09-30tse-acedjpfr-43200:MarketingSolutionBusinessReportableSegmentsMember432002024-09-30tse-acedjpfr-43200:HealthCareSolutionBusinessMember432002024-09-30tse-acedjpfr-43200:MarketingSolutionBusinessReportableSegmentsMember432002023-10-012024-09-30tse-acedjpfr-43200:HealthCareSolutionBusinessMember432002023-10-012024-09-30tse-acedjpfr-43200:MarketingSolutionBusinessReportableSegmentsMember432002024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember432002023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember432002025-09-30jppfs_cor:SubscriptionRightsToSharesMember432002024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember432002024-09-30jppfs_cor:SubscriptionRightsToSharesMember432002023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember432002023-09-30jppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY