3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,407,096

1,558,322

受取手形及び売掛金

465,899

604,817

契約資産

59,732

115,680

仕掛品

10,621

3,153

前払費用

126,343

104,253

未収入金

163,136

9,110

その他

10,937

8,889

貸倒引当金

3,593

2,461

流動資産合計

2,240,174

2,401,766

固定資産

 

 

有形固定資産

 

 

建物

105,530

102,881

減価償却累計額

69,027

70,681

建物(純額)

36,503

32,199

工具、器具及び備品

288,500

260,389

減価償却累計額

239,879

222,966

工具、器具及び備品(純額)

48,620

37,422

有形固定資産合計

85,123

69,622

無形固定資産

 

 

のれん

430,254

57,869

ソフトウエア

424,993

342,960

ソフトウエア仮勘定

37,793

44,319

その他

13,617

11,788

無形固定資産合計

906,658

456,937

投資その他の資産

 

 

投資有価証券

56,828

54,677

長期前払費用

77,121

55,476

繰延税金資産

39,182

44,994

差入保証金

118,762

120,973

その他

3,052

2,716

貸倒引当金

2,457

2,072

投資その他の資産合計

292,489

276,765

固定資産合計

1,284,272

803,324

資産合計

3,524,446

3,205,091

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

38,325

137,914

短期借入金

250,000

250,000

1年内返済予定の長期借入金

165,326

75,377

未払金

445,276

315,018

未払法人税等

40,301

88,548

預り金

60,004

59,706

契約負債

88,042

112,143

賞与引当金

27,009

55,330

受注損失引当金

408

株主優待引当金

8,119

9,760

その他

29

175

流動負債合計

1,122,842

1,103,974

固定負債

 

 

長期借入金

429,005

354,036

資産除去債務

37,611

62,279

固定負債合計

466,616

416,315

負債合計

1,589,459

1,520,289

純資産の部

 

 

株主資本

 

 

資本金

318,065

318,065

資本剰余金

400,144

354,387

利益剰余金

1,304,566

1,105,859

自己株式

160,827

130,275

株主資本合計

1,861,949

1,648,038

その他の包括利益累計額

 

 

為替換算調整勘定

15,064

10,952

その他の包括利益累計額合計

15,064

10,952

非支配株主持分

57,972

25,811

純資産合計

1,934,987

1,684,802

負債純資産合計

3,524,446

3,205,091

 

E3083636900株式会社イルグルムYRGLM Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse369002024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember369002024-09-30jppfs_cor:ShareholdersEquityMember369002024-09-30jppfs_cor:TreasuryStockMember369002024-09-30jppfs_cor:RetainedEarningsMember369002024-09-30jppfs_cor:CapitalSurplusMember369002024-09-30jppfs_cor:CapitalStockMember369002023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember369002023-10-012024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember369002023-10-012024-09-30jppfs_cor:ShareholdersEquityMember369002023-10-012024-09-30jppfs_cor:TreasuryStockMember369002023-10-012024-09-30jppfs_cor:RetainedEarningsMember369002023-10-012024-09-30jppfs_cor:CapitalSurplusMember369002023-10-012024-09-30jppfs_cor:CapitalStockMember369002023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember369002023-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember369002023-09-30jppfs_cor:ShareholdersEquityMember369002023-09-30jppfs_cor:TreasuryStockMember369002023-09-30jppfs_cor:RetainedEarningsMember369002023-09-30jppfs_cor:CapitalSurplusMember369002023-09-30jppfs_cor:CapitalStockMember369002025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember369002025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember369002025-09-30jppfs_cor:ShareholdersEquityMember369002025-09-30jppfs_cor:TreasuryStockMember369002025-09-30jppfs_cor:RetainedEarningsMember369002025-09-30jppfs_cor:CapitalSurplusMember369002025-09-30jppfs_cor:CapitalStockMember369002024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember369002024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember369002024-10-012025-09-30jppfs_cor:ShareholdersEquityMember369002024-10-012025-09-30jppfs_cor:TreasuryStockMember369002024-10-012025-09-30jppfs_cor:RetainedEarningsMember369002024-10-012025-09-30jppfs_cor:CapitalSurplusMember369002024-10-012025-09-30jppfs_cor:CapitalStockMember369002024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember369002025-11-06369002025-09-30369002024-10-012025-09-30369002024-09-30369002023-10-012024-09-30369002023-09-30369002025-09-30jppfs_cor:NonControllingInterestsMember369002024-10-012025-09-30jppfs_cor:NonControllingInterestsMember369002024-09-30jppfs_cor:NonControllingInterestsMember369002023-10-012024-09-30jppfs_cor:NonControllingInterestsMember369002023-09-30jppfs_cor:NonControllingInterestsMember369002025-09-30jpcrp_cor:ReportableSegmentsMember369002025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember369002024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember369002024-10-012025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember369002024-09-30jpcrp_cor:ReportableSegmentsMember369002025-09-30jpcrp_cor:ReconcilingItemsMember369002024-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember369002023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember369002023-10-012024-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember369002024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember369002024-09-30jpcrp_cor:ReconcilingItemsMember369002023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember369002025-09-30tse-acedjpfr-36900:MarketingDXSupportBusinessReportableSegmentsMember369002025-09-30tse-acedjpfr-36900:CommerceSupportBusinessReportableSegmentsMember369002024-10-012025-09-30tse-acedjpfr-36900:MarketingDXSupportBusinessReportableSegmentsMember369002024-10-012025-09-30tse-acedjpfr-36900:CommerceSupportBusinessReportableSegmentsMember369002024-09-30tse-acedjpfr-36900:MarketingDXSupportBusinessReportableSegmentsMember369002024-09-30tse-acedjpfr-36900:CommerceSupportBusinessReportableSegmentsMember369002023-10-012024-09-30tse-acedjpfr-36900:MarketingDXSupportBusinessReportableSegmentsMember369002023-10-012024-09-30tse-acedjpfr-36900:CommerceSupportBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY