2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

426,173

 

492,145

売上債権及びその他の債権

515,289

 

525,619

棚卸資産

298,292

 

360,023

未収法人所得税

3,531

 

4,741

その他の金融資産

31,905

 

27,056

その他の流動資産

91,780

 

97,654

(小計)

1,366,972

 

1,507,240

売却目的で保有する資産

 

1,648

流動資産合計

1,366,972

 

1,508,888

非流動資産

 

 

 

有形固定資産

628,544

 

651,136

のれん

449,464

 

495,958

無形資産

544,247

 

541,232

持分法で会計処理されている投資

314,780

 

338,120

その他の金融資産

206,272

 

205,522

繰延税金資産

205,700

 

189,479

その他の非流動資産

23,267

 

29,200

非流動資産合計

2,372,278

 

2,450,650

資産合計

3,739,251

 

3,959,538

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当第3四半期連結会計期間

(2025年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

仕入債務及びその他の債務

219,996

 

194,022

社債及び借入金

7,350

 

36,042

リース負債

21,146

 

21,821

その他の金融負債

4,387

 

4,166

未払法人所得税

29,250

 

46,586

引当金

1,242

 

722

契約負債

13,952

 

11,600

その他の流動負債

335,338

 

383,311

流動負債合計

632,664

 

698,274

 

 

 

 

非流動負債

 

 

 

社債及び借入金

87,275

 

86,317

リース負債

73,612

 

74,256

その他の金融負債

53,127

 

63,296

未払法人所得税

1,584

 

1,050

退職給付に係る負債

12,564

 

11,912

引当金

3,766

 

3,820

契約負債

35,361

 

28,919

繰延税金負債

28,801

 

32,418

その他の非流動負債

32,327

 

33,599

非流動負債合計

328,421

 

335,589

負債合計

961,085

 

1,033,864

 

 

 

 

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

81,690

 

81,690

資本剰余金

478,486

 

428,532

自己株式

67,398

 

85,186

利益剰余金

1,904,404

 

2,136,094

その他の資本の構成要素

336,397

 

297,989

親会社の所有者に帰属する持分合計

2,733,580

 

2,859,120

非支配持分

44,584

 

66,553

資本合計

2,778,165

 

2,925,674

負債及び資本合計

3,739,251

 

3,959,538

 

E2118345780大塚ホールディングス株式会社Otsuka Holdings Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-09-30Q32025-12-312024-01-012024-09-302024-12-311falsefalsefalse457802024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802024-01-012024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember457802024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember457802024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember457802024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember457802023-12-31jpigp_cor:NonControllingInterestsIFRSMember457802023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802024-12-31jpigp_cor:RetainedEarningsIFRSMember457802024-12-31jpigp_cor:TreasurySharesIFRSMember457802024-12-31jpigp_cor:CapitalSurplusIFRSMember457802024-12-31jpigp_cor:ShareCapitalIFRSMember457802024-09-30jpigp_cor:NonControllingInterestsIFRSMember457802024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802024-09-30jpigp_cor:RetainedEarningsIFRSMember457802024-09-30jpigp_cor:TreasurySharesIFRSMember457802024-09-30jpigp_cor:CapitalSurplusIFRSMember457802024-09-30jpigp_cor:ShareCapitalIFRSMember457802024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember457802024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-01-012024-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-10-31457802025-09-30457802025-01-012025-09-30457802024-09-30457802024-01-012024-09-30457802024-12-31457802023-12-31457802025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember457802025-01-012025-09-30tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802025-01-012025-09-30tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802025-01-012025-09-30tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember457802024-01-012024-09-30jpcrp_cor:ReportableSegmentsMember457802024-01-012024-09-30tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802024-01-012024-09-30tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802024-01-012024-09-30tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802024-01-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802024-01-012024-09-30jpcrp_cor:ReconcilingItemsMember457802023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802023-12-31jpigp_cor:RetainedEarningsIFRSMember457802023-12-31jpigp_cor:TreasurySharesIFRSMember457802023-12-31jpigp_cor:CapitalSurplusIFRSMember457802023-12-31jpigp_cor:ShareCapitalIFRSMember457802025-09-30jpigp_cor:NonControllingInterestsIFRSMember457802025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-09-30jpigp_cor:RetainedEarningsIFRSMember457802025-09-30jpigp_cor:TreasurySharesIFRSMember457802025-09-30jpigp_cor:CapitalSurplusIFRSMember457802025-09-30jpigp_cor:ShareCapitalIFRSMember457802025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember457802025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-01-012025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-01-012025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember457802025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember457802025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember457802025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember457802024-12-31jpigp_cor:NonControllingInterestsIFRSMember457802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMemberxbrli:pureiso4217:JPYxbrli:sharesiso4217:JPY