2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

前連結会計年度

(2025年3月31日)

 

当中間連結会計期間

(2025年9月30日)

 

 

百万円

 

百万円

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

 

68,160

 

70,476

営業債権及びその他の債権

 

52,044

 

52,093

その他の金融資産

 

2,722

 

4,476

棚卸資産

 

41,746

 

40,911

その他の流動資産

 

3,808

 

3,533

流動資産合計

 

168,480

 

171,488

非流動資産

 

 

 

 

有形固定資産

 

107,754

 

106,152

のれん及び無形資産

 

3,677

 

4,266

持分法で会計処理されている投資

 

1,825

 

1,846

資本性金融商品に対する投資

 

5,020

 

5,632

その他の金融資産

 

363

 

360

繰延税金資産

 

14,642

 

14,568

退職給付に係る資産

 

1,431

 

1,446

その他の非流動資産

 

721

 

927

非流動資産合計

 

135,432

 

135,197

資産合計

 

303,912

 

306,685

 

 

 

 

前連結会計年度

(2025年3月31日)

 

当中間連結会計期間

(2025年9月30日)

 

 

百万円

 

百万円

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

社債及び借入金

 

4,749

 

13,280

営業債務及びその他の債務

 

33,845

 

35,440

その他の金融負債

 

675

 

696

未払法人所得税

 

1,192

 

1,903

短期従業員給付

 

2,592

 

2,614

引当金

 

1,973

 

1,889

その他の流動負債

 

2,615

 

2,334

流動負債合計

 

47,641

 

58,157

非流動負債

 

 

 

 

社債及び借入金

 

51,543

 

41,586

その他の金融負債

 

1,161

 

1,267

退職給付に係る負債

 

6,518

 

6,705

繰延税金負債

 

24

 

19

その他の非流動負債

 

2,757

 

2,605

非流動負債合計

 

62,003

 

52,182

負債合計

 

109,644

 

110,340

資本

 

 

 

 

資本金

 

8,284

 

8,284

資本剰余金

 

4,184

 

5,217

自己株式

 

43,777

 

44,159

その他の資本の構成要素

 

17,631

 

18,918

利益剰余金

 

194,155

 

194,937

親会社の所有者に帰属する持分合計

 

180,478

 

183,196

非支配持分

 

13,790

 

13,149

資本合計

 

194,268

 

196,345

負債及び資本合計

 

303,912

 

306,685

 

E0220372780株式会社エクセディEXEDY Corporation四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-04-012025-09-30HY2026-03-312024-04-012024-09-302025-03-311falsefalsefalse727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-09-30jpigp_cor:NonControllingInterestsIFRSMember727802024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-09-30jpigp_cor:RetainedEarningsIFRSMember727802024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember727802024-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-09-30jpigp_cor:TreasurySharesIFRSMember727802024-09-30jpigp_cor:CapitalSurplusIFRSMember727802024-09-30jpigp_cor:ShareCapitalIFRSMember727802024-04-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012024-09-30jpigp_cor:RetainedEarningsIFRSMember727802024-04-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012024-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012024-09-30jpigp_cor:TreasurySharesIFRSMember727802024-04-012024-09-30jpigp_cor:CapitalSurplusIFRSMember727802024-04-012024-09-30jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-09-30727802025-10-29727802025-09-30727802024-09-30727802024-04-012024-09-30727802025-03-31727802024-03-31727802025-04-012025-09-30jpcrp_cor:ReportableSegmentsMember727802025-04-012025-09-30tse-scediffr-72780:MTReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:ATReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:TSReportableSegmentMember727802025-04-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-04-012025-09-30jpcrp_cor:ReconcilingItemsMember727802024-04-012024-09-30jpcrp_cor:ReportableSegmentsMember727802024-04-012024-09-30tse-scediffr-72780:MTReportableSegmentMember727802024-04-012024-09-30jpcrp_cor:ReconcilingItemsMember727802024-04-012024-09-30tse-scediffr-72780:ATReportableSegmentMember727802024-04-012024-09-30tse-scediffr-72780:TSReportableSegmentMember727802024-04-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-04-012025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-04-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-04-012025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-04-012025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure