3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,797,866

2,859,201

売掛金及び契約資産

1,688,139

1,770,884

商品

673,716

716,747

その他

304,612

290,368

貸倒引当金

8,887

8,487

流動資産合計

5,455,447

5,628,714

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

1,646,165

1,508,104

機械装置及び運搬具(純額)

7,370,026

6,627,231

土地

3,708,705

3,722,878

建設仮勘定

529,375

549,963

その他(純額)

41,330

42,029

有形固定資産合計

13,295,602

12,450,208

無形固定資産

 

 

のれん

908,451

836,000

その他

342,497

303,146

無形固定資産合計

1,250,949

1,139,146

投資その他の資産

 

 

投資有価証券

334,556

280,574

繰延税金資産

252,492

280,300

差入保証金

302,759

326,561

その他

237,226

294,270

投資その他の資産合計

1,127,033

1,181,707

固定資産合計

15,673,585

14,771,062

資産合計

21,129,032

20,399,776

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

909,548

960,863

短期借入金

3,220,000

3,800,000

1年内償還予定の社債

45,000

1年内返済予定の長期借入金

1,405,070

1,304,184

未払金

278,174

355,298

未払法人税等

261,165

241,059

返金負債

112,724

130,112

賞与引当金

128,408

131,443

その他

483,005

513,274

流動負債合計

6,843,098

7,436,235

固定負債

 

 

長期借入金

9,028,699

7,724,515

繰延税金負債

8,424

退職給付に係る負債

181,277

200,492

資産除去債務

297,607

307,544

その他

42,203

42,144

固定負債合計

9,549,787

8,283,120

負債合計

16,392,885

15,719,356

純資産の部

 

 

株主資本

 

 

資本金

747,419

747,419

資本剰余金

684,918

684,918

利益剰余金

4,086,897

4,822,136

自己株式

1,048,233

1,894,867

株主資本合計

4,471,001

4,359,607

その他の包括利益累計額

 

 

その他有価証券評価差額金

153,528

139,319

繰延ヘッジ損益

24,827

75,876

退職給付に係る調整累計額

1,004

2,954

その他の包括利益累計額合計

177,351

212,240

新株予約権

22,304

23,273

非支配株主持分

65,489

85,298

純資産合計

4,736,146

4,680,419

負債純資産合計

21,129,032

20,399,776

 

E0518194460株式会社サカイホールディングスSAKAI Holdings CO.,LTD通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse944602024-10-012025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602023-10-012024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602023-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember944602023-09-30jppfs_cor:SubscriptionRightsToSharesMember944602025-09-30jppfs_cor:SubscriptionRightsToSharesMember944602024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember944602024-09-30jppfs_cor:SubscriptionRightsToSharesMember944602023-09-30jppfs_cor:TreasuryStockMember944602023-09-30jppfs_cor:CapitalStockMember944602023-09-30jppfs_cor:CapitalSurplusMember944602023-09-30jppfs_cor:RetainedEarningsMember944602023-09-30jppfs_cor:ShareholdersEquityMember944602023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602023-09-30jppfs_cor:NonControllingInterestsMember944602023-10-012024-09-30jppfs_cor:RetainedEarningsMember944602023-10-012024-09-30jppfs_cor:ShareholdersEquityMember944602024-09-30jppfs_cor:CapitalStockMember944602023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602023-10-012024-09-30jppfs_cor:NonControllingInterestsMember944602024-09-30jppfs_cor:CapitalSurplusMember944602024-09-30jppfs_cor:RetainedEarningsMember944602024-09-30jppfs_cor:TreasuryStockMember944602024-09-30jppfs_cor:ShareholdersEquityMember944602024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602024-09-30jppfs_cor:NonControllingInterestsMember944602025-09-30jppfs_cor:ShareholdersEquityMember944602025-09-30jppfs_cor:CapitalStockMember944602025-09-30jppfs_cor:CapitalSurplusMember944602025-09-30jppfs_cor:RetainedEarningsMember944602025-09-30jppfs_cor:TreasuryStockMember944602025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602025-09-30jppfs_cor:NonControllingInterestsMember944602024-10-012025-09-30jppfs_cor:ShareholdersEquityMember944602024-10-012025-09-30jppfs_cor:CapitalStockMember944602024-10-012025-09-30jppfs_cor:CapitalSurplusMember944602024-10-012025-09-30jppfs_cor:RetainedEarningsMember944602024-10-012025-09-30jppfs_cor:TreasuryStockMember944602024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602024-10-012025-09-30jppfs_cor:NonControllingInterestsMember944602023-10-012024-09-30jppfs_cor:CapitalStockMember944602023-10-012024-09-30jppfs_cor:CapitalSurplusMember944602023-10-012024-09-30jppfs_cor:TreasuryStockMember944602025-11-13944602025-09-30944602024-10-012025-09-30944602024-09-30944602023-10-012024-09-30944602023-09-30944602025-09-30jpcrp_cor:ReportableSegmentsMember944602024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember944602024-09-30jpcrp_cor:ReportableSegmentsMember944602023-10-012024-09-30jpcrp_cor:ReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602024-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602023-10-012024-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602025-09-30jpcrp_cor:ReconcilingItemsMember944602024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember944602024-09-30jpcrp_cor:ReconcilingItemsMember944602023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember944602025-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602024-10-012025-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602024-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602023-10-012024-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602023-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMemberxbrli:pureiso4217:JPY