2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度

(2025年3月31日)

 

当第1四半期連結会計期間

(2025年6月30日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

6,824

 

5,143

営業債権及びその他の債権

800

 

457

その他の金融資産

8,033

 

10,042

棚卸資産

923

 

979

その他の流動資産

177

 

156

流動資産合計

16,758

 

16,777

非流動資産

 

 

 

オペレーティング・リース資産

353

 

332

有形固定資産

13,186

 

13,144

使用権資産

362

 

334

のれん

1,766

 

1,712

無形資産

45

 

41

持分法で会計処理されている投資

243

 

241

その他の金融資産

15,333

 

15,898

その他の非流動資産

501

 

465

非流動資産合計

31,790

 

32,168

資産合計

48,547

 

48,945

 

 

 

前連結会計年度

(2025年3月31日)

 

当第1四半期連結会計期間

(2025年6月30日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

533

 

618

社債及び借入金

22

 

21

リース負債

146

 

139

その他の流動負債

384

 

350

流動負債合計

1,085

 

1,127

非流動負債

 

 

 

社債及び借入金

15

 

15

CEJファンドにおける外部投資家持分

5,165

 

5,172

リース負債

251

 

227

引当金

193

 

190

繰延税金負債

2,202

 

2,389

その他の非流動負債

43

 

43

非流動負債合計

7,869

 

8,037

負債合計

8,954

 

9,165

資本

 

 

 

資本金

10

 

10

資本剰余金

42,297

 

42,297

自己株式

1,188

 

1,188

その他の資本の構成要素

743

 

804

利益剰余金

801

 

551

親会社の所有者に帰属する持分合計

39,575

 

39,764

非支配持分

18

 

16

資本合計

39,593

 

39,780

負債及び資本合計

48,547

 

48,945

 

E3011877790CYBERDYNE株式会社CYBERDYNE,INC.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-06-30Q12026-03-312024-04-012024-06-302025-03-311falsefalsefalse777902024-04-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-04-012024-06-30jpigp_cor:RetainedEarningsIFRSMember777902024-04-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-04-012024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-04-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-04-012024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-04-012024-06-30jpigp_cor:TreasurySharesIFRSMember777902024-04-012024-06-30jpigp_cor:CapitalSurplusIFRSMember777902024-04-012024-06-30jpigp_cor:ShareCapitalIFRSMember777902024-03-31jpigp_cor:NonControllingInterestsIFRSMember777902024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-03-31jpigp_cor:RetainedEarningsIFRSMember777902024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-03-31jpigp_cor:TreasurySharesIFRSMember777902024-03-31jpigp_cor:CapitalSurplusIFRSMember777902024-03-31jpigp_cor:ShareCapitalIFRSMember777902025-06-30jpigp_cor:NonControllingInterestsIFRSMember777902025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-06-30jpigp_cor:RetainedEarningsIFRSMember777902025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember777902025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-06-30jpigp_cor:TreasurySharesIFRSMember777902025-06-30jpigp_cor:CapitalSurplusIFRSMember777902025-06-30jpigp_cor:ShareCapitalIFRSMember777902025-04-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember777902025-04-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-04-012025-06-30jpigp_cor:RetainedEarningsIFRSMember777902025-04-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember777902025-04-012025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-04-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-04-012025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-04-012025-06-30jpigp_cor:TreasurySharesIFRSMember777902025-04-012025-06-30jpigp_cor:CapitalSurplusIFRSMember777902025-04-012025-06-30jpigp_cor:ShareCapitalIFRSMember777902025-03-31jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902025-03-31jpigp_cor:RetainedEarningsIFRSMember777902024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember777902024-06-30jpigp_cor:RetainedEarningsIFRSMember777902024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember777902024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember777902024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902024-06-30jpigp_cor:TreasurySharesIFRSMember777902024-06-30jpigp_cor:CapitalSurplusIFRSMember777902024-06-30jpigp_cor:ShareCapitalIFRSMember777902024-04-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember777902025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember777902025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember777902025-03-31jpigp_cor:TreasurySharesIFRSMember777902025-03-31jpigp_cor:CapitalSurplusIFRSMember777902025-03-31jpigp_cor:ShareCapitalIFRSMember777902024-06-30jpigp_cor:NonControllingInterestsIFRSMember777902025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember777902025-08-14777902025-06-30777902024-06-30777902024-04-012024-06-30777902025-03-31777902024-03-31777902025-04-012025-06-30xbrli:pureiso4217:JPYiso4217:JPYxbrli:shares