(1)要約中間連結財政状態計算書

(単位:百万円)

 

前連結会計年度末

(2024年12月31日)

当中間連結会計期間

(2025年6月30日)

資産

 

 

流動資産

 

 

現金及び現金同等物

171,031

163,781

営業債権及びその他の債権

170,282

156,174

契約資産

116,792

91,296

棚卸資産

205,960

209,367

未収法人所得税

2,104

1,918

その他の金融資産

3,798

4,362

その他の流動資産

35,339

31,178

流動資産合計

705,309

658,079

非流動資産

 

 

有形固定資産

201,991

233,975

のれん及び無形資産

53,796

55,784

持分法で会計処理されている投資

8,683

7,808

繰延税金資産

19,266

19,780

その他の金融資産

5,983

6,003

その他の非流動資産

10,054

10,391

非流動資産合計

299,775

333,744

資産合計

1,005,085

991,823

 

 

(単位:百万円)

 

前連結会計年度末

(2024年12月31日)

当中間連結会計期間

(2025年6月30日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

167,452

156,804

契約負債

108,778

107,528

社債、借入金及びリース負債

55,607

44,125

未払法人所得税

13,915

10,890

引当金

11,895

12,319

その他の金融負債

1,383

1,231

その他の流動負債

46,308

46,552

流動負債合計

405,340

379,453

非流動負債

 

 

社債、借入金及びリース負債

94,825

104,211

退職給付に係る負債

8,917

8,761

引当金

3,289

3,242

繰延税金負債

2,423

1,553

その他の金融負債

594

65

その他の非流動負債

4,357

3,762

非流動負債合計

114,408

121,597

負債合計

519,748

501,050

資本

 

 

資本金

80,639

80,748

資本剰余金

76,707

76,893

利益剰余金

272,382

288,942

自己株式

323

323

その他の資本の構成要素

43,871

33,298

親会社の所有者に帰属する持分合計

473,277

479,558

非支配持分

12,059

11,214

資本合計

485,336

490,773

負債及び資本合計

1,005,085

991,823

 

 

E01542 63610 株式会社荏原製作所 EBARA CORPORATION 四半期第7号参考様式 [IFRS](連結)(一般2Q) IFRS true cte 2025-01-01 2025-06-30 Q2 2025-12-31 2024-01-01 2024-06-30 2024-12-31 1 false false false 63610 2025-08-14 63610 2025-06-30 63610 2025-06-30 jpigp_cor:CapitalSurplusIFRSMember 63610 2025-06-30 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2025-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2025-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2025-06-30 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2025-06-30 jpigp_cor:NonControllingInterestsIFRSMember 63610 2025-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2025-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2025-06-30 jpigp_cor:RetainedEarningsIFRSMember 63610 2025-06-30 jpigp_cor:ShareCapitalIFRSMember 63610 2025-06-30 jpigp_cor:TreasurySharesIFRSMember 63610 2025-01-01 2025-06-30 63610 2025-01-01 2025-06-30 jpigp_cor:CapitalSurplusIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:NonControllingInterestsIFRSMember 63610 2025-01-01 2025-06-30 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 63610 2025-01-01 2025-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2025-01-01 2025-06-30 jpcrp_cor:ReconcilingItemsMember 63610 2025-01-01 2025-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2025-01-01 2025-06-30 jpcrp_cor:ReportableSegmentsMember 63610 2025-01-01 2025-06-30 jpigp_cor:RetainedEarningsIFRSMember 63610 2025-01-01 2025-06-30 jpigp_cor:ShareCapitalIFRSMember 63610 2025-01-01 2025-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 63610 2025-01-01 2025-06-30 jpigp_cor:TreasurySharesIFRSMember 63610 2025-01-01 2025-06-30 tse-scediffr-63610:BuildingServiceAndIndustrialReportableSegmentMember 63610 2025-01-01 2025-06-30 tse-scediffr-63610:EnergyReportableSegmentMember 63610 2025-01-01 2025-06-30 tse-scediffr-63610:EnvironmentalReportableSegmentMember 63610 2025-01-01 2025-06-30 tse-scediffr-63610:PrecisionMachineryReportableSegmentsMember 63610 2025-01-01 2025-06-30 tse-scediffr-63610:WaterAndInfrastructureReportableSegmentMember 63610 2024-06-30 63610 2024-06-30 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-06-30 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-06-30 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-06-30 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-06-30 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-06-30 jpigp_cor:ShareCapitalIFRSMember 63610 2024-06-30 jpigp_cor:TreasurySharesIFRSMember 63610 2024-12-31 63610 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2024-01-01 2024-06-30 63610 2024-01-01 2024-06-30 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-01-01 2024-06-30 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 63610 2024-01-01 2024-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-01-01 2024-06-30 jpcrp_cor:ReconcilingItemsMember 63610 2024-01-01 2024-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-01-01 2024-06-30 jpcrp_cor:ReportableSegmentsMember 63610 2024-01-01 2024-06-30 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-01-01 2024-06-30 jpigp_cor:ShareCapitalIFRSMember 63610 2024-01-01 2024-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 63610 2024-01-01 2024-06-30 jpigp_cor:TreasurySharesIFRSMember 63610 2024-01-01 2024-06-30 tse-scediffr-63610:BuildingServiceAndIndustrialReportableSegmentMember 63610 2024-01-01 2024-06-30 tse-scediffr-63610:EnergyReportableSegmentMember 63610 2024-01-01 2024-06-30 tse-scediffr-63610:EnvironmentalReportableSegmentMember 63610 2024-01-01 2024-06-30 tse-scediffr-63610:PrecisionMachineryReportableSegmentsMember 63610 2024-01-01 2024-06-30 tse-scediffr-63610:WaterAndInfrastructureReportableSegmentMember 63610 2023-12-31 63610 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2023-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2023-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2023-12-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure