2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当中間連結会計期間

(2025年6月30日)

資産

 

 

流動資産

 

 

現金及び現金同等物

241,675

262,452

営業債権及びその他の債権

267,476

215,525

棚卸資産

67,241

59,310

未収法人所得税

6,982

4,459

貸付金

45,659

44,293

その他の金融資産

166,400

334,610

その他の流動資産

57,430

32,397

小計

852,865

953,048

売却目的で保有する資産

17,341

11,558

流動資産合計

870,206

964,607

 

 

 

非流動資産

 

 

石油・ガス資産

3,855,226

3,532,113

その他の有形固定資産

28,864

27,301

のれん

20,515

21,132

無形資産

17,015

27,200

持分法で会計処理されている投資

948,075

940,299

貸付金

1,433,298

1,288,957

その他の金融資産

123,557

145,419

退職給付に係る資産

904

1,236

繰延税金資産

64,555

62,835

その他の非流動資産

18,644

18,221

非流動資産合計

6,510,656

6,064,719

資産合計

7,380,863

7,029,326

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当中間連結会計期間

(2025年6月30日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

192,576

158,690

社債及び借入金

193,847

343,138

その他の金融負債

54,951

36,973

未払法人所得税

63,960

63,223

資産除去債務

15,277

13,862

その他の流動負債

13,050

19,088

流動負債合計

533,663

634,977

 

 

 

非流動負債

 

 

社債及び借入金

870,064

755,256

その他の金融負債

62,950

56,033

退職給付に係る負債

1,321

1,330

資産除去債務

381,660

377,839

繰延税金負債

388,217

369,180

その他の非流動負債

5,151

5,412

非流動負債合計

1,709,366

1,565,054

負債合計

2,243,029

2,200,031

 

 

 

資本

 

 

資本金

290,809

290,809

資本剰余金

458,254

456,915

利益剰余金

3,073,530

3,243,765

自己株式

131,235

131,618

その他の資本の構成要素

1,130,446

726,474

親会社の所有者に帰属する持分合計

4,821,805

4,586,346

非支配持分

316,027

242,948

資本合計

5,137,833

4,829,295

負債及び資本合計

7,380,863

7,029,326

 

E0004316050株式会社INPEXINPEX CORPORATION四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-01-012025-06-30Q22025-12-312024-01-012024-06-302024-12-311falsefalsefalse160502023-12-31160502024-12-31160502024-01-012024-06-30160502024-06-30160502025-01-012025-06-30160502025-06-30160502025-08-08160502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-01-012024-06-30jpigp_cor:ShareCapitalIFRSMember160502024-01-012024-06-30jpigp_cor:CapitalSurplusIFRSMember160502024-01-012024-06-30jpigp_cor:RetainedEarningsIFRSMember160502024-01-012024-06-30jpigp_cor:TreasurySharesIFRSMember160502024-01-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-01-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-01-012024-06-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-01-012024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember160502024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-06-30jpigp_cor:ShareCapitalIFRSMember160502024-06-30jpigp_cor:CapitalSurplusIFRSMember160502024-06-30jpigp_cor:RetainedEarningsIFRSMember160502024-06-30jpigp_cor:TreasurySharesIFRSMember160502024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-06-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-06-30jpigp_cor:NonControllingInterestsIFRSMember160502025-01-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-01-012025-06-30jpigp_cor:ShareCapitalIFRSMember160502025-01-012025-06-30jpigp_cor:CapitalSurplusIFRSMember160502025-01-012025-06-30jpigp_cor:RetainedEarningsIFRSMember160502025-01-012025-06-30jpigp_cor:TreasurySharesIFRSMember160502025-01-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-01-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-01-012025-06-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-01-012025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-01-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember160502025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-06-30jpigp_cor:ShareCapitalIFRSMember160502025-06-30jpigp_cor:CapitalSurplusIFRSMember160502025-06-30jpigp_cor:RetainedEarningsIFRSMember160502025-06-30jpigp_cor:TreasurySharesIFRSMember160502025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-06-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-06-30jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502024-01-012024-06-30tse-scediffr-16050:OilAndGasJapanReportableSegmentMember160502024-01-012024-06-30tse-scediffr-16050:IchthysProjectReportableSegmentMember160502024-01-012024-06-30tse-scediffr-16050:OtherProjectsReportableSegmentMember160502024-01-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502024-01-012024-06-30jpcrp_cor:ReconcilingItemsMember160502025-01-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502025-01-012025-06-30tse-scediffr-16050:OilAndGasJapanReportableSegmentMember160502025-01-012025-06-30tse-scediffr-16050:IchthysProjectReportableSegmentMember160502025-01-012025-06-30tse-scediffr-16050:OtherProjectsReportableSegmentMember160502025-01-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502025-01-012025-06-30jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure