2.要約中間連結財務諸表及び主な注記事項

(1)要約中間連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当中間連結会計期間

(2025年6月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

23,730,478

 

19,481,960

営業債権

20,721,228

 

18,499,925

棚卸資産

15,818

 

12,134

その他の金融資産

721,696

 

349,501

その他の流動資産

788,470

 

635,742

小計

45,977,690

 

38,979,262

売却目的で保有する資産

 

90,160

流動資産合計

45,977,690

 

39,069,423

非流動資産

 

 

 

有形固定資産

331,425

 

414,946

使用権資産

1,418,157

 

1,102,449

のれん

4,693,055

 

4,693,055

無形資産

887,843

 

975,258

持分法で会計処理されている投資

36,012,726

 

34,949,078

その他の金融資産

7,252,691

 

7,716,905

その他の非流動資産

10,449

 

7,870

繰延税金資産

1,053,254

 

1,055,942

非流動資産合計

51,659,600

 

50,915,503

資産合計

97,637,290

 

89,984,926

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

18,870,184

 

16,153,929

その他の金融負債

4,631,603

 

5,463,755

未払法人所得税

806,696

 

519,699

その他の流動負債

1,902,559

 

1,852,714

小計

26,211,042

 

23,990,097

売却目的で保有する資産に直接関連する負債

 

87,766

流動負債合計

26,211,042

 

24,077,863

非流動負債

 

 

 

その他の金融負債

893,394

 

581,111

引当金

163,095

 

155,560

繰延税金負債

415,069

 

164,712

非流動負債合計

1,471,557

 

901,382

負債合計

27,682,599

 

24,979,246

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

18,430,174

 

18,430,174

資本剰余金

25,424,005

 

25,428,258

自己株式

1,396,624

 

1,396,624

利益剰余金

27,693,471

 

23,042,426

その他の資本の構成要素

270,747

 

528,848

親会社の所有者に帰属する

持分合計

69,880,279

 

64,975,386

非支配持分

74,413

 

30,294

資本合計

69,954,691

 

65,005,680

負債及び資本合計

97,637,290

 

89,984,926

 

E0520642930株式会社セプテーニ・ホールディングスSEPTENI HOLDINGS CO., LTD.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-01-012025-06-30Q22025-12-312024-01-012024-06-302024-12-311falsefalsefalse429302024-12-31429302024-01-012024-06-30429302024-06-30429302025-01-012025-06-30429302025-06-30429302025-08-07429302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302023-12-31jpigp_cor:ShareCapitalIFRSMember429302023-12-31jpigp_cor:CapitalSurplusIFRSMember429302023-12-31jpigp_cor:TreasurySharesIFRSMember429302023-12-31jpigp_cor:RetainedEarningsIFRSMember429302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302023-12-31jpigp_cor:NonControllingInterestsIFRSMember429302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:CapitalSurplusIFRSMember429302024-12-31jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:RetainedEarningsIFRSMember429302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-12-31jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-06-30jpcrp_cor:ReconcilingItemsMember429302024-01-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302024-01-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302025-01-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-01-012024-06-30tse-scediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302024-01-012024-06-30tse-scediffr-42930:DirectBusinessSegmentReportableSegmentMember429302024-01-012024-06-30tse-scediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302025-01-012025-06-30tse-scediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302025-01-012025-06-30tse-scediffr-42930:DirectBusinessSegmentReportableSegmentMember429302025-01-012025-06-30tse-scediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302023-12-31429302025-01-012025-06-30jpigp_cor:RetainedEarningsIFRSMember429302025-01-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember429302025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-06-30jpigp_cor:ShareCapitalIFRSMember429302025-06-30jpigp_cor:CapitalSurplusIFRSMember429302025-06-30jpigp_cor:TreasurySharesIFRSMember429302025-06-30jpigp_cor:RetainedEarningsIFRSMember429302025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-06-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-06-30jpcrp_cor:ReportableSegmentsMember429302024-01-012024-06-30jpcrp_cor:ReconcilingItemsMember429302025-01-012025-06-30jpcrp_cor:ReportableSegmentsMember429302024-01-012024-06-30jpigp_cor:CapitalSurplusIFRSMember429302024-01-012024-06-30jpigp_cor:TreasurySharesIFRSMember429302024-01-012024-06-30jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-01-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember429302024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-06-30jpigp_cor:ShareCapitalIFRSMember429302024-06-30jpigp_cor:CapitalSurplusIFRSMember429302024-06-30jpigp_cor:TreasurySharesIFRSMember429302024-06-30jpigp_cor:RetainedEarningsIFRSMember429302024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-06-30jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-06-30jpigp_cor:ShareCapitalIFRSMember429302025-01-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-06-30jpigp_cor:ShareCapitalIFRSMember429302025-01-012025-06-30jpigp_cor:CapitalSurplusIFRSMember429302025-01-012025-06-30jpigp_cor:TreasurySharesIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure