2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当中間連結会計期間

(2025年6月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,305,936

 

3,621,750

営業債権及びその他の債権

3,364,516

 

3,567,030

棚卸資産

185,926

 

266,105

その他の流動資産

354,393

 

497,205

流動資産合計

8,210,771

 

7,952,089

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,168,350

 

1,134,155

のれん

11,126,040

 

11,126,040

無形資産

16,526,210

 

17,652,020

持分法で会計処理されている投資

95,076

 

0

その他の金融資産

987,931

 

943,146

その他の非流動資産

195,198

 

149,516

繰延税金資産

1,584,934

 

1,607,396

非流動資産合計

31,683,739

 

32,612,273

資産合計

39,894,510

 

40,564,362

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,796,551

 

2,697,896

契約負債

6,286,757

 

6,784,419

短期有利子負債

3,479,686

 

4,381,268

未払法人所得税

220,779

 

222,933

その他の流動負債

896,834

 

711,512

流動負債合計

13,680,607

 

14,798,029

 

 

 

 

非流動負債

 

 

 

長期有利子負債

2,655,163

 

1,771,074

退職給付に係る負債

241,176

 

250,090

引当金

137,255

 

137,306

その他の非流動負債

36,916

 

31,120

非流動負債合計

3,070,510

 

2,189,590

負債合計

16,751,117

 

16,987,619

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,558,945

 

7,615,311

自己株式

2,926,532

 

2,687,788

利益剰余金

10,407,827

 

10,682,221

その他の資本の構成要素

953,378

 

781,828

親会社の所有者に帰属する持分合計

23,141,522

 

23,539,477

非支配持分

1,870

 

37,266

資本合計

23,143,393

 

23,576,743

負債及び資本合計

39,894,510

 

40,564,362

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2025-01-012025-06-30Q22025-12-312024-01-012024-06-302024-12-311falsefalsefalse367302025-06-30jpigp_cor:NonControllingInterestsIFRSMember367302025-06-30tse-scediffr-36730:RestrictedStockIFRSMember367302025-01-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-06-30tse-scediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31tse-scediffr-36730:RestrictedStockIFRSMember367302025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-06-30jpigp_cor:RetainedEarningsIFRSMember367302025-06-30jpigp_cor:TreasurySharesIFRSMember367302025-06-30jpigp_cor:CapitalSurplusIFRSMember367302025-06-30jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-01-012025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-01-012025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-01-012025-06-30jpigp_cor:RetainedEarningsIFRSMember367302025-01-012025-06-30jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-06-30jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-06-30jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-06-30jpigp_cor:RetainedEarningsIFRSMember367302024-06-30jpigp_cor:TreasurySharesIFRSMember367302024-06-30jpigp_cor:CapitalSurplusIFRSMember367302024-06-30jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-06-30jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-06-30jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-06-30jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-06-30jpigp_cor:ShareCapitalIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302024-06-30tse-scediffr-36730:RestrictedStockIFRSMember367302024-06-30jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31tse-scediffr-36730:RestrictedStockIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-06-30tse-scediffr-36730:RestrictedStockIFRSMember367302024-01-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-06-30367302025-08-06367302025-06-30367302024-06-30367302024-01-012024-06-30367302024-12-31367302023-12-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure