2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度

(2025年3月31日)

 

当第1四半期連結会計期間

(2025年6月30日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

68,160

 

66,564

営業債権及びその他の債権

52,044

 

50,165

その他の金融資産

2,722

 

3,178

棚卸資産

41,746

 

41,473

その他の流動資産

3,808

 

3,933

流動資産合計

168,480

 

165,312

非流動資産

 

 

 

有形固定資産

107,754

 

106,063

のれん及び無形資産

3,677

 

3,980

持分法で会計処理されている投資

1,825

 

1,846

資本性金融商品に対する投資

5,020

 

5,383

その他の金融資産

363

 

353

繰延税金資産

14,642

 

14,668

退職給付に係る資産

1,431

 

1,439

その他の非流動資産

721

 

746

非流動資産合計

135,432

 

134,478

資産合計

303,912

 

299,790

 

 

 

前連結会計年度

(2025年3月31日)

 

当第1四半期連結会計期間

(2025年6月30日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

社債及び借入金

4,749

 

4,004

営業債務及びその他の債務

33,845

 

35,593

その他の金融負債

675

 

720

未払法人所得税

1,192

 

1,189

短期従業員給付

2,592

 

2,573

引当金

1,973

 

1,889

その他の流動負債

2,615

 

2,877

流動負債合計

47,641

 

48,845

非流動負債

 

 

 

社債及び借入金

51,543

 

51,551

その他の金融負債

1,161

 

1,204

退職給付に係る負債

6,518

 

6,635

繰延税金負債

24

 

31

その他の非流動負債

2,757

 

2,692

非流動負債合計

62,003

 

62,114

負債合計

109,644

 

110,959

資本

 

 

 

資本金

8,284

 

8,284

資本剰余金

4,184

 

4,594

自己株式

43,777

 

44,276

その他の資本の構成要素

17,631

 

16,389

利益剰余金

194,155

 

191,380

親会社の所有者に帰属する持分合計

180,478

 

176,371

非支配持分

13,790

 

12,459

資本合計

194,268

 

188,831

負債及び資本合計

303,912

 

299,790

 

E0220372780株式会社エクセディEXEDY Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-04-012025-06-30Q12026-03-312024-04-012024-06-302025-03-311falsefalsefalse727802024-04-012024-06-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012024-06-30jpigp_cor:TreasurySharesIFRSMember727802024-04-012024-06-30jpigp_cor:CapitalSurplusIFRSMember727802024-04-012024-06-30jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-06-30727802025-07-29727802025-06-30jpigp_cor:NonControllingInterestsIFRSMember727802025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-06-30jpigp_cor:RetainedEarningsIFRSMember727802025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-06-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-06-30jpigp_cor:TreasurySharesIFRSMember727802025-06-30jpigp_cor:CapitalSurplusIFRSMember727802025-06-30jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-04-012025-06-30jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-012025-06-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-04-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-04-012025-06-30jpigp_cor:TreasurySharesIFRSMember727802025-04-012025-06-30jpigp_cor:CapitalSurplusIFRSMember727802025-04-012025-06-30jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-06-30jpigp_cor:NonControllingInterestsIFRSMember727802024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-06-30jpigp_cor:RetainedEarningsIFRSMember727802024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember727802024-06-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-06-30jpigp_cor:TreasurySharesIFRSMember727802024-06-30jpigp_cor:CapitalSurplusIFRSMember727802024-06-30jpigp_cor:ShareCapitalIFRSMember727802024-04-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012024-06-30jpigp_cor:RetainedEarningsIFRSMember727802024-04-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-06-30727802024-06-30727802024-04-012024-06-30727802025-03-31727802024-03-31727802025-04-012025-06-30jpcrp_cor:ReportableSegmentsMember727802025-04-012025-06-30tse-qcediffr-72780:MTReportableSegmentMember727802025-04-012025-06-30tse-qcediffr-72780:ATReportableSegmentMember727802025-04-012025-06-30tse-qcediffr-72780:TSReportableSegmentMember727802025-04-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-04-012025-06-30jpcrp_cor:ReconcilingItemsMember727802024-04-012024-06-30jpcrp_cor:ReportableSegmentsMember727802024-04-012024-06-30tse-qcediffr-72780:MTReportableSegmentMember727802024-04-012024-06-30tse-qcediffr-72780:ATReportableSegmentMember727802024-04-012024-06-30tse-qcediffr-72780:TSReportableSegmentMember727802024-04-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802024-04-012024-06-30jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure