2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

34,663

 

38,786

営業債権及びその他の債権

70,644

 

62,503

その他の短期金融資産

2,047

 

1,732

棚卸資産

57,501

 

59,837

未収還付法人所得税

707

 

865

その他の流動資産

5,838

 

5,749

小計

171,403

 

169,475

売却目的で保有する資産

8,734

 

140

流動資産合計

180,137

 

169,615

 

 

 

 

非流動資産

 

 

 

有形固定資産

53,369

 

51,322

のれん及び無形資産

38,013

 

36,334

使用権資産

24,013

 

23,049

持分法で会計処理されている投資

5,120

 

5,028

長期金融資産

20,971

 

21,825

繰延税金資産

2,846

 

2,652

その他の非流動資産

1,090

 

1,003

非流動資産合計

145,426

 

141,216

資産合計

325,563

 

310,831

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期連結会計期間

(2025年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

短期借入金

9,105

 

6,471

営業債務及びその他の債務

28,915

 

23,844

リース負債

3,487

 

3,350

その他の短期金融負債

680

 

662

未払法人所得税等

1,494

 

366

引当金

1,404

 

1,284

その他の流動負債

35,665

 

37,228

小計

80,753

 

73,209

売却目的で保有する資産に直接関連する負債

1,900

 

流動負債合計

82,653

 

73,209

 

 

 

 

非流動負債

 

 

 

長期借入金

75,226

 

74,369

リース負債

19,395

 

18,678

その他の長期金融負債

109

 

43

退職給付に係る負債

1,227

 

1,180

引当金

1,514

 

1,421

繰延税金負債

3,067

 

3,153

その他の非流動負債

364

 

402

非流動負債合計

100,904

 

99,249

負債合計

183,558

 

172,459

 

 

 

 

資本

 

 

 

資本金

6,544

 

6,544

資本剰余金

6,016

 

6,027

自己株式

2,692

 

2,693

その他の資本の構成要素

34,289

 

29,515

利益剰余金

95,912

 

97,183

親会社の所有者に帰属する持分

140,070

 

136,577

非支配持分

1,935

 

1,794

資本合計

142,005

 

138,372

負債及び資本合計

325,563

 

310,831

 

E0159163760日機装株式会社NIKKISO CO.,LTD.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse637602025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember637602025-01-012025-03-31tse-qcediffr-63760:IndustrialSegmentReportableSegmentsMember637602025-01-012025-03-31tse-qcediffr-63760:MedicalSegmentReportableSegmentsMember637602025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember637602024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember637602024-01-012024-03-31tse-qcediffr-63760:IndustrialSegmentReportableSegmentsMember637602024-01-012024-03-31tse-qcediffr-63760:MedicalSegmentReportableSegmentsMember637602024-01-012024-03-31jpcrp_cor:ReconcilingItemsMember637602024-03-31jpigp_cor:NonControllingInterestsIFRSMember637602024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602024-03-31jpigp_cor:RetainedEarningsIFRSMember637602024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602024-03-31jpigp_cor:TreasurySharesIFRSMember637602024-03-31jpigp_cor:CapitalSurplusIFRSMember637602024-03-31jpigp_cor:ShareCapitalIFRSMember637602024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember637602024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember637602024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602024-01-012024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602024-01-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember637602024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember637602024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember637602023-12-31jpigp_cor:NonControllingInterestsIFRSMember637602023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602023-12-31jpigp_cor:RetainedEarningsIFRSMember637602023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602025-03-31637602025-01-012025-03-31637602024-03-31637602024-01-012024-03-31637602024-12-31637602023-12-31637602025-05-15637602023-12-31jpigp_cor:TreasurySharesIFRSMember637602023-12-31jpigp_cor:CapitalSurplusIFRSMember637602023-12-31jpigp_cor:ShareCapitalIFRSMember637602025-03-31jpigp_cor:NonControllingInterestsIFRSMember637602025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602025-03-31jpigp_cor:RetainedEarningsIFRSMember637602025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602025-03-31jpigp_cor:TreasurySharesIFRSMember637602025-03-31jpigp_cor:CapitalSurplusIFRSMember637602025-03-31jpigp_cor:ShareCapitalIFRSMember637602025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember637602025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember637602025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602024-12-31jpigp_cor:NonControllingInterestsIFRSMember637602025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember637602025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember637602025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember637602024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember637602024-12-31jpigp_cor:RetainedEarningsIFRSMember637602024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember637602024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember637602024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember637602024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember637602024-12-31jpigp_cor:TreasurySharesIFRSMember637602024-12-31jpigp_cor:CapitalSurplusIFRSMember637602024-12-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure