2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

注記

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

 

1,550,889

1,920,817

営業債権及びその他の債権

 

733,683

886,055

契約資産

 

150,840

72,384

棚卸資産

 

4,494

4,199

その他の流動資産

 

279,863

312,116

売却目的で保有する資産

 

3,563

3,316

流動資産合計

 

2,723,335

3,198,890

 

 

 

 

非流動資産

 

 

 

有形固定資産

 

87,800

75,727

使用権資産

 

139,336

137,369

のれん

 

699,354

699,354

無形資産

 

276,099

270,030

その他の金融資産

3,281,212

3,139,381

繰延税金資産

 

80,708

35,706

その他の非流動資産

 

301,272

243,265

非流動資産合計

 

4,865,784

4,600,835

資産合計

 

7,589,119

7,799,725

 

 

 

 

 

(単位:千円)

 

注記

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

負債及び資本

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

 

694,227

581,907

契約負債

 

270,260

283,157

社債及び借入金

3,372,457

4,538,956

リース負債

 

122,027

116,959

未払法人所得税

 

69,659

3,599

引当金

 

86,403

54,766

その他の流動負債

 

1,095,464

921,419

流動負債合計

 

5,710,500

6,500,765

 

 

 

 

非流動負債

 

 

 

社債及び借入金

 

5,808,099

1,342,081

リース負債

 

265,114

233,854

引当金

 

118,244

116,720

繰延税金負債

 

289,740

213,305

その他の非流動負債

 

174,139

168,013

非流動負債合計

 

6,655,339

2,073,975

負債合計

 

12,365,839

8,574,741

 

 

 

 

資本

 

 

 

資本金

 

2,175,325

82,010

資本剰余金

 

10,896,713

952,333

利益剰余金

 

18,505,948

2,521,253

その他の資本の構成要素

 

695,364

760,116

親会社の所有者に帰属する持分合計

 

4,738,544

726,792

非支配持分

 

38,175

48,223

資本合計

 

4,776,719

775,015

負債及び資本合計

 

7,589,119

7,799,725

 

E3847752550株式会社モンスターラボMonstarlab Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse525502024-03-31jpigp_cor:CapitalSurplusIFRSMember525502024-03-31jpigp_cor:RetainedEarningsIFRSMember525502024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502024-03-31jpigp_cor:NonControllingInterestsIFRSMember525502025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember525502025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember525502025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember525502025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502025-01-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember525502025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502025-03-31jpigp_cor:ShareCapitalIFRSMember525502025-03-31jpigp_cor:CapitalSurplusIFRSMember525502025-03-31jpigp_cor:RetainedEarningsIFRSMember525502025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502025-03-31jpigp_cor:NonControllingInterestsIFRSMember525502024-03-31jpigp_cor:ShareCapitalIFRSMember525502023-12-31525502024-12-31525502024-01-012024-03-31525502024-03-31525502025-01-012025-03-31525502025-03-31525502025-05-15525502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502023-12-31jpigp_cor:ShareCapitalIFRSMember525502023-12-31jpigp_cor:CapitalSurplusIFRSMember525502023-12-31jpigp_cor:RetainedEarningsIFRSMember525502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502023-12-31jpigp_cor:NonControllingInterestsIFRSMember525502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-12-31jpigp_cor:ShareCapitalIFRSMember525502024-12-31jpigp_cor:CapitalSurplusIFRSMember525502024-12-31jpigp_cor:RetainedEarningsIFRSMember525502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502024-12-31jpigp_cor:NonControllingInterestsIFRSMember525502024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember525502024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember525502024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember525502024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember525502024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember525502024-01-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember525502024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember525502024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember525502024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember525502024-01-012024-03-31tse-qcediffr-52550:DigitalConsultingDepartmentReportableSegmentMember525502024-01-012024-03-31tse-qcediffr-52550:OtherDepartmentReportableSegmentMember525502024-01-012024-03-31jpcrp_cor:ReconcilingItemsMember525502025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember525502025-01-012025-03-31tse-qcediffr-52550:DigitalConsultingDepartmentReportableSegmentMember525502025-01-012025-03-31tse-qcediffr-52550:OtherDepartmentReportableSegmentMember525502025-01-012025-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure