2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,305,936

 

3,333,467

営業債権及びその他の債権

3,364,516

 

3,223,563

棚卸資産

185,926

 

228,550

その他の流動資産

354,393

 

516,125

流動資産合計

8,210,771

 

7,301,705

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,168,350

 

1,143,616

のれん

11,126,040

 

11,126,040

無形資産

16,526,210

 

17,128,264

持分法で会計処理されている投資

95,076

 

83,537

その他の金融資産

987,931

 

952,665

その他の非流動資産

195,198

 

173,849

繰延税金資産

1,584,934

 

1,597,613

非流動資産合計

31,683,739

 

32,205,584

資産合計

39,894,510

 

39,507,289

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,796,551

 

2,409,389

契約負債

6,286,757

 

6,498,886

短期有利子負債

3,479,686

 

3,985,320

未払法人所得税

220,779

 

116,525

その他の流動負債

896,834

 

458,221

流動負債合計

13,680,607

 

13,468,341

 

 

 

 

非流動負債

 

 

 

長期有利子負債

2,655,163

 

2,373,174

退職給付に係る負債

241,176

 

245,167

引当金

137,255

 

137,283

その他の非流動負債

36,916

 

27,426

非流動負債合計

3,070,510

 

2,783,051

負債合計

16,751,117

 

16,251,392

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,558,945

 

7,551,027

自己株式

2,926,532

 

2,765,104

利益剰余金

10,407,827

 

10,438,556

その他の資本の構成要素

953,378

 

868,739

親会社の所有者に帰属する持分合計

23,141,522

 

23,241,123

非支配持分

1,870

 

14,774

資本合計

23,143,393

 

23,255,897

負債及び資本合計

39,894,510

 

39,507,289

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse367302024-12-31367302023-12-31367302025-03-31jpigp_cor:NonControllingInterestsIFRSMember367302025-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-03-31jpigp_cor:RetainedEarningsIFRSMember367302025-03-31jpigp_cor:TreasurySharesIFRSMember367302025-03-31jpigp_cor:CapitalSurplusIFRSMember367302025-03-31jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-01-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember367302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-03-31jpigp_cor:RetainedEarningsIFRSMember367302024-03-31jpigp_cor:TreasurySharesIFRSMember367302024-03-31jpigp_cor:CapitalSurplusIFRSMember367302024-03-31jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302024-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-03-31jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-03-31367302025-05-14367302025-03-31367302024-03-31367302024-01-012024-03-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure