(1)要約四半期連結財政状態計算書

(単位:百万円)

 

前連結会計年度末

(2024年12月31日)

当第1四半期

連結会計期間

(2025年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

171,031

167,270

営業債権及びその他の債権

170,282

189,127

契約資産

116,792

97,527

棚卸資産

205,960

213,057

未収法人所得税

2,104

1,531

その他の金融資産

3,798

3,268

その他の流動資産

35,339

23,815

流動資産合計

705,309

695,598

非流動資産

 

 

有形固定資産

201,991

207,671

のれん及び無形資産

53,796

52,542

持分法で会計処理されている投資

8,683

9,645

繰延税金資産

19,266

19,745

その他の金融資産

5,983

5,866

その他の非流動資産

10,054

10,199

非流動資産合計

299,775

305,670

資産合計

1,005,085

1,001,268

 

 

(単位:百万円)

 

前連結会計年度末

(2024年12月31日)

当第1四半期

連結会計期間

(2025年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

167,452

139,313

契約負債

108,778

114,250

社債、借入金及びリース負債

55,607

92,475

未払法人所得税

13,915

8,841

引当金

11,895

11,913

その他の金融負債

1,383

1,382

その他の流動負債

46,308

47,448

流動負債合計

405,340

415,624

非流動負債

 

 

社債、借入金及びリース負債

94,825

91,100

退職給付に係る負債

8,917

8,838

引当金

3,289

3,262

繰延税金負債

2,423

2,150

その他の金融負債

594

74

その他の非流動負債

4,357

4,064

非流動負債合計

114,408

109,491

負債合計

519,748

525,116

資本

 

 

資本金

80,639

80,642

資本剰余金

76,707

76,761

利益剰余金

272,382

273,390

自己株式

323

323

その他の資本の構成要素

43,871

35,413

親会社の所有者に帰属する持分合計

473,277

465,884

非支配持分

12,059

10,268

資本合計

485,336

476,152

負債及び資本合計

1,005,085

1,001,268

 

 

E01542 63610 株式会社荏原製作所 EBARA CORPORATION 四半期第3号参考様式 [IFRS](連結) IFRS true cte 2025-01-01 2025-03-31 Q1 2025-12-31 2024-01-01 2024-03-31 2024-12-31 1 false false false 63610 2025-05-15 63610 2025-03-31 63610 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2025-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 63610 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 63610 2025-01-01 2025-03-31 63610 2025-01-01 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2025-01-01 2025-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 63610 2025-01-01 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2025-01-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 63610 2025-01-01 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2025-01-01 2025-03-31 jpcrp_cor:ReportableSegmentsMember 63610 2025-01-01 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2025-01-01 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 63610 2025-01-01 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 63610 2025-01-01 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 63610 2025-01-01 2025-03-31 tse-qcediffr-63610:BuildingServiceAndIndustrialReportableSegmentMember 63610 2025-01-01 2025-03-31 tse-qcediffr-63610:EnergyReportableSegmentMember 63610 2025-01-01 2025-03-31 tse-qcediffr-63610:EnvironmentalReportableSegmentMember 63610 2025-01-01 2025-03-31 tse-qcediffr-63610:PrecisionMachineryReportableSegmentsMember 63610 2025-01-01 2025-03-31 tse-qcediffr-63610:WaterAndInfrastractureReportableSegmentMember 63610 2024-03-31 63610 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 63610 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 63610 2024-12-31 63610 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2024-01-01 2024-03-31 63610 2024-01-01 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2024-01-01 2024-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 63610 2024-01-01 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2024-01-01 2024-03-31 jpcrp_cor:ReconcilingItemsMember 63610 2024-01-01 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2024-01-01 2024-03-31 jpcrp_cor:ReportableSegmentsMember 63610 2024-01-01 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2024-01-01 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 63610 2024-01-01 2024-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 63610 2024-01-01 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 63610 2024-01-01 2024-03-31 tse-qcediffr-63610:BuildingServiceAndIndustrialReportableSegmentMember 63610 2024-01-01 2024-03-31 tse-qcediffr-63610:EnergyReportableSegmentMember 63610 2024-01-01 2024-03-31 tse-qcediffr-63610:EnvironmentalReportableSegmentMember 63610 2024-01-01 2024-03-31 tse-qcediffr-63610:PrecisionMachineryReportableSegmentsMember 63610 2024-01-01 2024-03-31 tse-qcediffr-63610:WaterAndInfrastractureReportableSegmentMember 63610 2023-12-31 63610 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2023-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2023-12-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2023-12-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure