2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期

連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,110,927

 

4,510,383

営業債権及びその他の債権

4,636,082

 

4,239,359

その他の金融資産

688,444

 

658,078

棚卸資産

543,162

 

502,080

その他の流動資産

442,097

 

434,365

流動資産合計

10,420,713

 

10,344,268

 

 

 

 

非流動資産

 

 

 

有形固定資産

23,226,335

 

22,802,072

のれん

5,637,795

 

5,637,795

無形資産

1,251,003

 

1,162,224

投資不動産

3,300,604

 

3,206,768

持分法で会計処理している投資

7,785,152

 

8,068,060

その他の金融資産

2,287,326

 

1,767,186

繰延税金資産

233,186

 

247,370

その他の非流動資産

131,912

 

120,482

非流動資産合計

43,853,316

 

43,011,960

資産合計

54,274,030

 

53,356,228

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期

連結会計期間

(2025年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

4,576,764

 

3,897,856

社債及び借入金

1,205,913

 

1,198,200

その他の金融負債

1,854,889

 

1,860,937

未払法人所得税等

188,182

 

100,055

引当金

139,705

 

197,519

契約負債

286,972

 

404,375

その他の流動負債

560,145

 

503,631

流動負債合計

8,812,574

 

8,162,576

 

 

 

 

非流動負債

 

 

 

社債及び借入金

3,123,483

 

3,138,285

その他の金融負債

18,556,197

 

18,170,322

長期従業員給付

455,706

 

470,917

引当金

908,245

 

909,537

繰延税金負債

478,757

 

468,244

非流動負債合計

23,522,390

 

23,157,307

負債合計

32,334,964

 

31,319,884

 

 

 

 

資本

 

 

 

資本金

92,450

 

92,450

資本剰余金

14,200,758

 

14,200,758

自己株式

132,744

 

132,831

その他の資本の構成要素

73,121

 

71,799

利益剰余金

7,699,478

 

7,807,977

親会社の所有者に帰属する持分合計

21,933,064

 

22,040,153

非支配持分

6,001

 

3,808

資本合計

21,939,065

 

22,036,344

負債及び資本合計

54,274,030

 

53,356,228

 

E0502047120株式会社KeyHolderKeyHolder,Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCNS2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse471202025-01-012025-03-31tse-qcediffr-47120:LogisticsBusinessReportableSegmentMember471202024-01-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember471202024-01-012024-03-31tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202024-01-012024-03-31tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-01-012024-03-31tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202024-01-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-01-012024-03-31jpcrp_cor:ReconcilingItemsMember471202025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember471202025-01-012025-03-31tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202025-01-012025-03-31tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202025-01-012025-03-31tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember471202025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember471202025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember471202025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-03-31jpigp_cor:NonControllingInterestsIFRSMember471202024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-03-31jpigp_cor:RetainedEarningsIFRSMember471202024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-03-31jpigp_cor:TreasurySharesIFRSMember471202024-03-31jpigp_cor:CapitalSurplusIFRSMember471202024-03-31jpigp_cor:ShareCapitalIFRSMember471202024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember471202024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember471202024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember471202024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember471202023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-12-31jpigp_cor:ShareCapitalIFRSMember471202025-03-31jpigp_cor:NonControllingInterestsIFRSMember471202025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-03-31jpigp_cor:RetainedEarningsIFRSMember471202025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-03-31jpigp_cor:TreasurySharesIFRSMember471202025-03-31jpigp_cor:CapitalSurplusIFRSMember471202025-03-31jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-01-012024-03-31471202024-12-31471202023-12-31471202025-05-14471202025-03-31471202025-01-012025-03-31471202024-03-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure